[QL] QoQ TTM Result on 31-Dec-1999 [#3]

Announcement Date
05-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 319,801 203,178 96,865 0 -100.00%
PBT 17,588 11,233 5,578 0 -100.00%
Tax -6,103 -3,662 -1,450 0 -100.00%
NP 11,485 7,571 4,128 0 -100.00%
-
NP to SH 11,485 7,571 4,128 0 -100.00%
-
Tax Rate 34.70% 32.60% 25.99% - -
Total Cost 308,316 195,607 92,737 0 -100.00%
-
Net Worth 76,760 72,800 69,600 29,674 -0.95%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 76,760 72,800 69,600 29,674 -0.95%
NOSH 39,979 40,000 40,000 29,674 -0.29%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.59% 3.73% 4.26% 0.00% -
ROE 14.96% 10.40% 5.93% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 799.91 507.94 242.16 0.00 -100.00%
EPS 28.73 18.93 10.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.82 1.74 1.00 -0.65%
Adjusted Per Share Value based on latest NOSH - 29,674
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.76 5.57 2.65 0.00 -100.00%
EPS 0.31 0.21 0.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.021 0.0199 0.0191 0.0081 -0.95%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 0.43 0.48 0.63 0.00 -
P/RPS 0.05 0.09 0.26 0.00 -100.00%
P/EPS 1.50 2.54 6.10 0.00 -100.00%
EY 66.81 39.43 16.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 20/11/00 - - - -
Price 0.46 0.00 0.00 0.00 -
P/RPS 0.06 0.00 0.00 0.00 -100.00%
P/EPS 1.60 0.00 0.00 0.00 -100.00%
EY 62.45 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment