[ABLEGRP] QoQ TTM Result on 30-Sep-2011 [#3]

Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 0.96%
YoY- -144.43%
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 17,244 21,095 22,862 33,609 41,509 44,786 55,616 -54.22%
PBT -49,093 -49,698 -50,341 -58,160 -58,726 -56,772 -56,821 -9.29%
Tax 0 0 0 0 0 0 23 -
NP -49,093 -49,698 -50,341 -58,160 -58,726 -56,772 -56,798 -9.26%
-
NP to SH -49,093 -49,698 -50,341 -58,160 -58,726 -56,772 -56,798 -9.26%
-
Tax Rate - - - - - - - -
Total Cost 66,337 70,793 73,203 91,769 100,235 101,558 112,414 -29.66%
-
Net Worth 57,727 51,399 43,354 86,765 88,350 80,581 82,040 -20.90%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 57,727 51,399 43,354 86,765 88,350 80,581 82,040 -20.90%
NOSH 262,400 233,636 154,836 154,937 155,000 154,964 154,794 42.21%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -284.70% -235.59% -220.20% -173.05% -141.48% -126.76% -102.13% -
ROE -85.04% -96.69% -116.12% -67.03% -66.47% -70.45% -69.23% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.57 9.03 14.77 21.69 26.78 28.90 35.93 -67.81%
EPS -18.71 -21.27 -32.51 -37.54 -37.89 -36.64 -36.69 -36.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.28 0.56 0.57 0.52 0.53 -44.38%
Adjusted Per Share Value based on latest NOSH - 154,937
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.53 7.99 8.66 12.74 15.73 16.97 21.07 -54.23%
EPS -18.60 -18.83 -19.08 -22.04 -22.25 -21.51 -21.52 -9.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2187 0.1948 0.1643 0.3288 0.3348 0.3053 0.3109 -20.92%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.10 0.15 0.15 0.12 0.17 0.19 0.19 -
P/RPS 1.52 1.66 1.02 0.55 0.63 0.66 0.53 101.98%
P/EPS -0.53 -0.71 -0.46 -0.32 -0.45 -0.52 -0.52 1.27%
EY -187.09 -141.81 -216.75 -312.81 -222.87 -192.82 -193.12 -2.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.68 0.54 0.21 0.30 0.37 0.36 16.05%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 30/05/12 28/02/12 30/11/11 26/08/11 27/05/11 28/02/11 -
Price 0.10 0.12 0.17 0.16 0.14 0.165 0.19 -
P/RPS 1.52 1.33 1.15 0.74 0.52 0.57 0.53 101.98%
P/EPS -0.53 -0.56 -0.52 -0.43 -0.37 -0.45 -0.52 1.27%
EY -187.09 -177.26 -191.25 -234.61 -270.63 -222.03 -193.12 -2.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.55 0.61 0.29 0.25 0.32 0.36 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment