[ABLEGRP] QoQ TTM Result on 31-Mar-2004 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
21-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -12.64%
YoY- 47.42%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 7,877 9,009 10,537 11,812 12,779 12,914 14,790 -34.16%
PBT -18,126 -19,262 -19,950 -20,282 -18,006 -17,788 -17,567 2.10%
Tax 0 0 0 0 0 0 0 -
NP -18,126 -19,262 -19,950 -20,282 -18,006 -17,788 -17,567 2.10%
-
NP to SH -18,126 -19,262 -19,950 -20,282 -18,006 -17,788 -17,567 2.10%
-
Tax Rate - - - - - - - -
Total Cost 26,003 28,271 30,487 32,094 30,785 30,702 32,357 -13.50%
-
Net Worth -11,480 -9,232 -6,601 1,760 6,603 10,118 15,839 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth -11,480 -9,232 -6,601 1,760 6,603 10,118 15,839 -
NOSH 44,018 43,964 44,010 44,012 44,022 43,994 43,997 0.03%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -230.11% -213.81% -189.33% -171.71% -140.90% -137.74% -118.78% -
ROE 0.00% 0.00% 0.00% -1,152.05% -272.68% -175.79% -110.91% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 17.89 20.49 23.94 26.84 29.03 29.35 33.62 -34.20%
EPS -41.18 -43.81 -45.33 -46.08 -40.90 -40.43 -39.93 2.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2608 -0.21 -0.15 0.04 0.15 0.23 0.36 -
Adjusted Per Share Value based on latest NOSH - 44,012
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 2.98 3.41 3.99 4.48 4.84 4.89 5.60 -34.20%
EPS -6.87 -7.30 -7.56 -7.69 -6.82 -6.74 -6.66 2.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0435 -0.035 -0.025 0.0067 0.025 0.0383 0.06 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.73 0.60 0.82 0.82 1.58 1.77 1.58 -
P/RPS 4.08 2.93 3.42 3.06 5.44 6.03 4.70 -8.96%
P/EPS -1.77 -1.37 -1.81 -1.78 -3.86 -4.38 -3.96 -41.39%
EY -56.41 -73.02 -55.28 -56.20 -25.89 -22.84 -25.27 70.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 20.50 10.53 7.70 4.39 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 23/02/05 13/12/04 27/08/04 21/04/04 21/04/04 21/04/04 29/08/03 -
Price 0.60 0.73 0.60 0.82 0.82 0.82 1.90 -
P/RPS 3.35 3.56 2.51 3.06 2.82 2.79 5.65 -29.31%
P/EPS -1.46 -1.67 -1.32 -1.78 -2.00 -2.03 -4.76 -54.35%
EY -68.63 -60.02 -75.55 -56.20 -49.88 -49.31 -21.01 119.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 20.50 5.47 3.57 5.28 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment