[EUROSP] QoQ TTM Result on 30-Nov-2007 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
30-Nov-2007 [#2]
Profit Trend
QoQ- 6.86%
YoY- 31.43%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 66,474 73,781 76,689 79,298 77,510 71,736 70,121 -3.48%
PBT 5,765 6,936 7,484 8,826 8,242 7,594 8,088 -20.12%
Tax -589 -607 -497 -819 -749 -819 -886 -23.73%
NP 5,176 6,329 6,987 8,007 7,493 6,775 7,202 -19.68%
-
NP to SH 5,176 6,329 6,987 8,007 7,493 6,775 7,202 -19.68%
-
Tax Rate 10.22% 8.75% 6.64% 9.28% 9.09% 10.78% 10.95% -
Total Cost 61,298 67,452 69,702 71,291 70,017 64,961 62,919 -1.71%
-
Net Worth 68,456 67,039 67,273 68,503 66,634 64,100 62,286 6.46%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div 4,418 1,207 4,405 4,405 3,198 3,198 3,199 23.89%
Div Payout % 85.36% 19.07% 63.05% 55.02% 42.68% 47.21% 44.43% -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 68,456 67,039 67,273 68,503 66,634 64,100 62,286 6.46%
NOSH 40,225 40,140 40,254 40,239 40,133 39,977 39,981 0.40%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 7.79% 8.58% 9.11% 10.10% 9.67% 9.44% 10.27% -
ROE 7.56% 9.44% 10.39% 11.69% 11.24% 10.57% 11.56% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 165.25 183.81 190.51 197.07 193.13 179.44 175.38 -3.87%
EPS 12.87 15.77 17.36 19.90 18.67 16.95 18.01 -19.98%
DPS 11.00 3.00 11.00 11.00 8.00 8.00 8.00 23.53%
NAPS 1.7018 1.6701 1.6712 1.7024 1.6603 1.6034 1.5579 6.03%
Adjusted Per Share Value based on latest NOSH - 40,239
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 149.65 166.09 172.64 178.51 174.49 161.49 157.86 -3.48%
EPS 11.65 14.25 15.73 18.03 16.87 15.25 16.21 -19.68%
DPS 9.95 2.72 9.92 9.92 7.20 7.20 7.20 23.94%
NAPS 1.5411 1.5092 1.5145 1.5421 1.5001 1.443 1.4022 6.46%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 0.91 0.94 1.02 1.02 1.00 0.99 0.99 -
P/RPS 0.55 0.51 0.54 0.52 0.52 0.55 0.56 -1.18%
P/EPS 7.07 5.96 5.88 5.13 5.36 5.84 5.50 18.13%
EY 14.14 16.77 17.02 19.51 18.67 17.12 18.20 -15.42%
DY 12.09 3.19 10.78 10.78 8.00 8.08 8.08 30.66%
P/NAPS 0.53 0.56 0.61 0.60 0.60 0.62 0.64 -11.76%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/10/08 28/07/08 28/04/08 28/01/08 31/10/07 30/07/07 25/04/07 -
Price 0.75 0.96 0.93 1.02 1.12 1.28 0.91 -
P/RPS 0.45 0.52 0.49 0.52 0.58 0.71 0.52 -9.14%
P/EPS 5.83 6.09 5.36 5.13 6.00 7.55 5.05 10.00%
EY 17.16 16.42 18.66 19.51 16.67 13.24 19.80 -9.05%
DY 14.67 3.13 11.83 10.78 7.14 6.25 8.79 40.48%
P/NAPS 0.44 0.57 0.56 0.60 0.67 0.80 0.58 -16.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment