[EUROSP] QoQ TTM Result on 31-May-2008 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- -9.42%
YoY- -6.58%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 64,028 67,966 66,474 73,781 76,689 79,298 77,510 -11.97%
PBT 5,262 6,004 5,765 6,936 7,484 8,826 8,242 -25.87%
Tax -859 -713 -589 -607 -497 -819 -749 9.57%
NP 4,403 5,291 5,176 6,329 6,987 8,007 7,493 -29.86%
-
NP to SH 4,403 5,291 5,176 6,329 6,987 8,007 7,493 -29.86%
-
Tax Rate 16.32% 11.88% 10.22% 8.75% 6.64% 9.28% 9.09% -
Total Cost 59,625 62,675 61,298 67,452 69,702 71,291 70,017 -10.16%
-
Net Worth 68,246 70,231 68,456 67,039 67,273 68,503 66,634 1.60%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div 4,417 4,417 4,418 1,207 4,405 4,405 3,198 24.04%
Div Payout % 100.32% 83.49% 85.36% 19.07% 63.05% 55.02% 42.68% -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 68,246 70,231 68,456 67,039 67,273 68,503 66,634 1.60%
NOSH 40,555 40,201 40,225 40,140 40,254 40,239 40,133 0.70%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 6.88% 7.78% 7.79% 8.58% 9.11% 10.10% 9.67% -
ROE 6.45% 7.53% 7.56% 9.44% 10.39% 11.69% 11.24% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 157.88 169.06 165.25 183.81 190.51 197.07 193.13 -12.58%
EPS 10.86 13.16 12.87 15.77 17.36 19.90 18.67 -30.34%
DPS 11.00 11.00 11.00 3.00 11.00 11.00 8.00 23.67%
NAPS 1.6828 1.747 1.7018 1.6701 1.6712 1.7024 1.6603 0.90%
Adjusted Per Share Value based on latest NOSH - 40,140
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 144.14 153.00 149.65 166.09 172.64 178.51 174.49 -11.97%
EPS 9.91 11.91 11.65 14.25 15.73 18.03 16.87 -29.88%
DPS 9.94 9.94 9.95 2.72 9.92 9.92 7.20 24.00%
NAPS 1.5364 1.581 1.5411 1.5092 1.5145 1.5421 1.5001 1.60%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.89 0.74 0.91 0.94 1.02 1.02 1.00 -
P/RPS 0.56 0.44 0.55 0.51 0.54 0.52 0.52 5.06%
P/EPS 8.20 5.62 7.07 5.96 5.88 5.13 5.36 32.80%
EY 12.20 17.79 14.14 16.77 17.02 19.51 18.67 -24.71%
DY 12.36 14.86 12.09 3.19 10.78 10.78 8.00 33.68%
P/NAPS 0.53 0.42 0.53 0.56 0.61 0.60 0.60 -7.94%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 23/04/09 15/01/09 29/10/08 28/07/08 28/04/08 28/01/08 31/10/07 -
Price 0.80 0.80 0.75 0.96 0.93 1.02 1.12 -
P/RPS 0.51 0.47 0.45 0.52 0.49 0.52 0.58 -8.22%
P/EPS 7.37 6.08 5.83 6.09 5.36 5.13 6.00 14.70%
EY 13.57 16.45 17.16 16.42 18.66 19.51 16.67 -12.82%
DY 13.75 13.75 14.67 3.13 11.83 10.78 7.14 54.84%
P/NAPS 0.48 0.46 0.44 0.57 0.56 0.60 0.67 -19.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment