[EUROSP] QoQ TTM Result on 30-Nov-2013 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
13-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
30-Nov-2013 [#2]
Profit Trend
QoQ- 27.11%
YoY- 518.31%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Revenue 63,237 65,195 65,391 62,154 60,203 60,903 61,965 1.36%
PBT 5,891 6,846 5,868 4,858 3,584 3,674 -1,999 -
Tax -1,405 -1,172 -732 -357 -43 -437 -373 141.50%
NP 4,486 5,674 5,136 4,501 3,541 3,237 -2,372 -
-
NP to SH 4,486 5,674 5,136 4,501 3,541 3,237 -2,372 -
-
Tax Rate 23.85% 17.12% 12.47% 7.35% 1.20% 11.89% - -
Total Cost 58,751 59,521 60,255 57,653 56,662 57,666 64,337 -5.85%
-
Net Worth 48,121 47,752 46,108 45,180 43,634 42,075 40,965 11.29%
Dividend
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Net Worth 48,121 47,752 46,108 45,180 43,634 42,075 40,965 11.29%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
NP Margin 7.09% 8.70% 7.85% 7.24% 5.88% 5.32% -3.83% -
ROE 9.32% 11.88% 11.14% 9.96% 8.12% 7.69% -5.79% -
Per Share
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 142.36 146.77 147.21 139.98 135.53 137.10 139.49 1.36%
EPS 10.10 12.77 11.56 10.14 7.97 7.29 -5.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0833 1.075 1.038 1.0175 0.9823 0.9472 0.9222 11.29%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 142.36 146.77 147.21 139.92 135.53 137.10 139.49 1.36%
EPS 10.10 12.77 11.56 10.13 7.97 7.29 -5.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0833 1.075 1.038 1.0171 0.9823 0.9472 0.9222 11.29%
Price Multiplier on Financial Quarter End Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 1.01 0.80 0.69 0.545 0.475 0.415 0.32 -
P/RPS 0.71 0.55 0.47 0.39 0.35 0.30 0.23 111.57%
P/EPS 10.00 6.26 5.97 5.38 5.96 5.69 -5.99 -
EY 10.00 15.97 16.76 18.60 16.78 17.56 -16.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.74 0.66 0.54 0.48 0.44 0.35 91.50%
Price Multiplier on Announcement Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 29/09/14 18/07/14 28/04/14 13/01/14 28/10/13 29/07/13 29/04/13 -
Price 0.945 0.88 0.88 0.69 0.475 0.42 0.45 -
P/RPS 0.66 0.60 0.60 0.49 0.35 0.31 0.32 61.81%
P/EPS 9.36 6.89 7.61 6.81 5.96 5.76 -8.43 -
EY 10.69 14.52 13.14 14.69 16.78 17.35 -11.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.82 0.85 0.68 0.48 0.44 0.49 46.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment