[EUROSP] QoQ TTM Result on 31-Aug-2022 [#1]

Announcement Date
19-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- 38.11%
YoY- -249.08%
Quarter Report
View:
Show?
TTM Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 37,646 41,472 46,443 49,222 39,980 41,996 43,080 -8.60%
PBT -6,070 -4,730 -3,292 -3,156 -5,313 -3,762 -1,698 133.97%
Tax -58 -94 210 304 705 588 367 -
NP -6,128 -4,824 -3,082 -2,852 -4,608 -3,174 -1,331 177.01%
-
NP to SH -6,128 -4,824 -3,082 -2,852 -4,608 -3,174 -1,331 177.01%
-
Tax Rate - - - - - - - -
Total Cost 43,774 46,296 49,525 52,074 44,588 45,170 44,411 -0.95%
-
Net Worth 33,053 35,279 38,370 38,650 39,179 40,103 41,449 -14.01%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 33,053 35,279 38,370 38,650 39,179 40,103 41,449 -14.01%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin -16.28% -11.63% -6.64% -5.79% -11.53% -7.56% -3.09% -
ROE -18.54% -13.67% -8.03% -7.38% -11.76% -7.91% -3.21% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 84.75 93.36 104.55 110.81 90.00 94.54 96.98 -8.60%
EPS -13.80 -10.86 -6.94 -6.42 -10.37 -7.15 -3.00 176.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7441 0.7942 0.8638 0.8701 0.882 0.9028 0.9331 -14.01%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 84.75 93.36 104.55 110.81 90.00 94.54 96.98 -8.60%
EPS -13.80 -10.86 -6.94 -6.42 -10.37 -7.15 -3.00 176.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7441 0.7942 0.8638 0.8701 0.882 0.9028 0.9331 -14.01%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 1.20 1.01 1.13 1.02 1.10 1.13 1.29 -
P/RPS 1.42 1.08 1.08 0.92 1.22 1.20 1.33 4.46%
P/EPS -8.70 -9.30 -16.29 -15.89 -10.60 -15.81 -43.05 -65.59%
EY -11.50 -10.75 -6.14 -6.29 -9.43 -6.32 -2.32 191.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.27 1.31 1.17 1.25 1.25 1.38 10.83%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 25/07/23 25/04/23 17/01/23 19/10/22 26/07/22 26/04/22 25/01/22 -
Price 1.18 1.20 1.10 1.20 1.10 1.12 1.12 -
P/RPS 1.39 1.29 1.05 1.08 1.22 1.18 1.15 13.48%
P/EPS -8.55 -11.05 -15.85 -18.69 -10.60 -15.67 -37.38 -62.63%
EY -11.69 -9.05 -6.31 -5.35 -9.43 -6.38 -2.68 167.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.51 1.27 1.38 1.25 1.24 1.20 20.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment