[EUROSP] QoQ Annualized Quarter Result on 31-Aug-2022 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
19-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- 54.06%
YoY- 76.85%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 37,646 40,000 45,672 56,836 39,980 38,010 32,744 9.75%
PBT -6,070 -5,049 -1,640 -2,148 -5,311 -5,826 -5,684 4.48%
Tax -58 -150 18 32 705 914 1,008 -
NP -6,128 -5,200 -1,622 -2,116 -4,606 -4,912 -4,676 19.77%
-
NP to SH -6,128 -5,200 -1,622 -2,116 -4,606 -4,912 -4,676 19.77%
-
Tax Rate - - - - - - - -
Total Cost 43,774 45,200 47,294 58,952 44,586 42,922 37,420 11.03%
-
Net Worth 33,053 35,279 38,370 38,650 39,179 40,103 41,449 -14.01%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 33,053 35,279 38,370 38,650 39,179 40,103 41,449 -14.01%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin -16.28% -13.00% -3.55% -3.72% -11.52% -12.92% -14.28% -
ROE -18.54% -14.74% -4.23% -5.47% -11.76% -12.25% -11.28% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 84.75 90.05 102.82 127.95 90.00 85.57 73.71 9.76%
EPS -13.80 -11.71 -3.66 -4.76 -10.37 -11.05 -10.52 19.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7441 0.7942 0.8638 0.8701 0.882 0.9028 0.9331 -14.01%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 84.75 90.05 102.82 127.95 90.00 85.57 73.71 9.76%
EPS -13.80 -11.71 -3.66 -4.76 -10.37 -11.05 -10.52 19.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7441 0.7942 0.8638 0.8701 0.882 0.9028 0.9331 -14.01%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 1.20 1.01 1.13 1.02 1.10 1.13 1.29 -
P/RPS 1.42 1.12 1.10 0.80 1.22 1.32 1.75 -13.01%
P/EPS -8.70 -8.63 -30.95 -21.41 -10.61 -10.22 -12.25 -20.41%
EY -11.50 -11.59 -3.23 -4.67 -9.43 -9.79 -8.16 25.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.27 1.31 1.17 1.25 1.25 1.38 10.83%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 25/07/23 25/04/23 17/01/23 19/10/22 26/07/22 26/04/22 25/01/22 -
Price 1.18 1.20 1.10 1.20 1.10 1.12 1.12 -
P/RPS 1.39 1.33 1.07 0.94 1.22 1.31 1.52 -5.79%
P/EPS -8.55 -10.25 -30.13 -25.19 -10.61 -10.13 -10.64 -13.57%
EY -11.69 -9.76 -3.32 -3.97 -9.43 -9.87 -9.40 15.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.51 1.27 1.38 1.25 1.24 1.20 20.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment