[PIE] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 99.09%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 176,180 181,758 130,268 88,120 38,660 0 -100.00%
PBT 20,225 24,310 17,192 12,028 6,014 0 -100.00%
Tax -5,007 -5,924 -4,779 -3,320 -1,640 0 -100.00%
NP 15,218 18,386 12,413 8,708 4,374 0 -100.00%
-
NP to SH 15,218 18,386 12,413 8,708 4,374 0 -100.00%
-
Tax Rate 24.76% 24.37% 27.80% 27.60% 27.27% - -
Total Cost 160,962 163,372 117,855 79,412 34,286 0 -100.00%
-
Net Worth 126,599 116,018 119,303 115,853 111,000 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 126,599 116,018 119,303 115,853 111,000 0 -100.00%
NOSH 60,000 55,511 59,951 60,027 60,000 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.64% 10.12% 9.53% 9.88% 11.31% 0.00% -
ROE 12.02% 15.85% 10.40% 7.52% 3.94% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 293.63 327.43 217.29 146.80 64.43 0.00 -100.00%
EPS 25.36 33.12 20.71 14.51 7.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.09 1.99 1.93 1.85 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,027
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 45.88 47.33 33.92 22.95 10.07 0.00 -100.00%
EPS 3.96 4.79 3.23 2.27 1.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3297 0.3021 0.3107 0.3017 0.289 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 - - - -
Price 1.86 2.10 2.47 0.00 0.00 0.00 -
P/RPS 0.63 0.64 1.14 0.00 0.00 0.00 -100.00%
P/EPS 7.33 6.34 11.93 0.00 0.00 0.00 -100.00%
EY 13.64 15.77 8.38 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.00 1.24 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/05/01 01/03/01 - - - - -
Price 1.83 2.07 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.22 6.25 0.00 0.00 0.00 0.00 -100.00%
EY 13.86 16.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.99 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment