[PIE] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -17.23%
YoY- 247.92%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 144,384 163,709 160,115 176,180 181,758 130,268 88,120 38.85%
PBT 10,931 13,960 16,962 20,225 24,310 17,192 12,028 -6.16%
Tax -3,339 -3,269 -4,116 -5,007 -5,924 -4,779 -3,320 0.38%
NP 7,592 10,691 12,846 15,218 18,386 12,413 8,708 -8.71%
-
NP to SH 7,592 10,691 12,846 15,218 18,386 12,413 8,708 -8.71%
-
Tax Rate 30.55% 23.42% 24.27% 24.76% 24.37% 27.80% 27.60% -
Total Cost 136,792 153,018 147,269 160,962 163,372 117,855 79,412 43.55%
-
Net Worth 129,000 126,081 128,400 126,599 116,018 119,303 115,853 7.40%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 129,000 126,081 128,400 126,599 116,018 119,303 115,853 7.40%
NOSH 60,000 60,038 60,000 60,000 55,511 59,951 60,027 -0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.26% 6.53% 8.02% 8.64% 10.12% 9.53% 9.88% -
ROE 5.89% 8.48% 10.00% 12.02% 15.85% 10.40% 7.52% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 240.64 272.67 266.86 293.63 327.43 217.29 146.80 38.90%
EPS 12.65 17.81 21.41 25.36 33.12 20.71 14.51 -8.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.10 2.14 2.11 2.09 1.99 1.93 7.44%
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 37.60 42.63 41.69 45.88 47.33 33.92 22.95 38.85%
EPS 1.98 2.78 3.34 3.96 4.79 3.23 2.27 -8.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3359 0.3283 0.3343 0.3297 0.3021 0.3107 0.3017 7.40%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - -
Price 1.92 1.37 1.75 1.86 2.10 2.47 0.00 -
P/RPS 0.80 0.50 0.66 0.63 0.64 1.14 0.00 -
P/EPS 15.17 7.69 8.17 7.33 6.34 11.93 0.00 -
EY 6.59 13.00 12.23 13.64 15.77 8.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.65 0.82 0.88 1.00 1.24 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 19/11/01 21/08/01 30/05/01 01/03/01 - - -
Price 1.87 1.67 1.83 1.83 2.07 0.00 0.00 -
P/RPS 0.78 0.61 0.69 0.62 0.63 0.00 0.00 -
P/EPS 14.78 9.38 8.55 7.22 6.25 0.00 0.00 -
EY 6.77 10.66 11.70 13.86 16.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.80 0.86 0.87 0.99 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment