[TAWIN] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 1.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 93,457 81,411 86,785 91,213 68,666 51,046 26,901 129.55%
PBT -2,978 -3,649 -26 3,951 3,890 3,996 2,238 -
Tax -556 108 896 433 433 327 -448 15.50%
NP -3,534 -3,541 870 4,384 4,323 4,323 1,790 -
-
NP to SH -3,534 -3,662 749 4,263 4,202 4,323 1,790 -
-
Tax Rate - - - -10.96% -11.13% -8.18% 20.02% -
Total Cost 96,991 84,952 85,915 86,829 64,343 46,723 25,111 146.37%
-
Net Worth 40,070 56,817 58,699 61,431 60,867 60,507 59,013 -22.76%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 1,000 - - - -
Div Payout % - - - 23.47% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 40,070 56,817 58,699 61,431 60,867 60,507 59,013 -22.76%
NOSH 40,070 39,956 40,000 40,666 40,333 40,015 40,044 0.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -3.78% -4.35% 1.00% 4.81% 6.30% 8.47% 6.65% -
ROE -8.82% -6.45% 1.28% 6.94% 6.90% 7.14% 3.03% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 233.23 203.75 216.96 224.29 170.25 127.56 67.18 129.45%
EPS -8.82 -9.17 1.87 10.48 10.42 10.80 4.47 -
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.00 1.422 1.4675 1.5106 1.5091 1.5121 1.4737 -22.79%
Adjusted Per Share Value based on latest NOSH - 40,666
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.63 2.29 2.44 2.56 1.93 1.43 0.76 128.95%
EPS -0.10 -0.10 0.02 0.12 0.12 0.12 0.05 -
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.0113 0.016 0.0165 0.0173 0.0171 0.017 0.0166 -22.63%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.62 2.80 1.30 1.29 1.04 1.48 1.77 -
P/RPS 0.69 1.37 0.60 0.58 0.61 1.16 2.63 -59.05%
P/EPS -18.37 -30.55 69.43 12.31 9.98 13.70 39.60 -
EY -5.44 -3.27 1.44 8.13 10.02 7.30 2.53 -
DY 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 1.62 1.97 0.89 0.85 0.69 0.98 1.20 22.17%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 12/03/02 20/11/01 29/08/01 28/05/01 - - -
Price 1.52 1.72 1.49 1.70 1.19 0.00 0.00 -
P/RPS 0.65 0.84 0.69 0.76 0.70 0.00 0.00 -
P/EPS -17.23 -18.77 79.57 16.22 11.42 0.00 0.00 -
EY -5.80 -5.33 1.26 6.17 8.75 0.00 0.00 -
DY 0.00 0.00 0.00 1.47 0.00 0.00 0.00 -
P/NAPS 1.52 1.21 1.02 1.13 0.79 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment