[TAWIN] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 1.45%
YoY--%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 194,960 117,111 107,113 91,213 0 -
PBT 10,579 1,458 -1,198 3,951 0 -
Tax -1,229 -586 -1,114 433 0 -
NP 9,350 872 -2,312 4,384 0 -
-
NP to SH 9,350 872 -2,312 4,263 0 -
-
Tax Rate 11.62% 40.19% - -10.96% - -
Total Cost 185,610 116,239 109,425 86,829 0 -
-
Net Worth 65,998 39,924 40,021 61,431 33,972 18.04%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - 1,000 - -
Div Payout % - - - 23.47% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 65,998 39,924 40,021 61,431 33,972 18.04%
NOSH 55,988 39,924 40,021 40,666 33,972 13.29%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.80% 0.74% -2.16% 4.81% 0.00% -
ROE 14.17% 2.18% -5.78% 6.94% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 348.22 293.33 267.64 224.29 0.00 -
EPS 16.70 2.18 -5.78 10.48 0.00 -
DPS 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.1788 1.00 1.00 1.5106 1.00 4.19%
Adjusted Per Share Value based on latest NOSH - 40,666
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 5.66 3.40 3.11 2.65 0.00 -
EPS 0.27 0.03 -0.07 0.12 0.00 -
DPS 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.0192 0.0116 0.0116 0.0178 0.0099 17.99%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 1.14 2.80 1.41 1.29 0.00 -
P/RPS 0.33 0.95 0.53 0.58 0.00 -
P/EPS 6.83 128.20 -24.41 12.31 0.00 -
EY 14.65 0.78 -4.10 8.13 0.00 -
DY 0.00 0.00 0.00 1.94 0.00 -
P/NAPS 0.97 2.80 1.41 0.85 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/04 27/08/03 28/08/02 29/08/01 - -
Price 1.15 1.79 1.46 1.70 0.00 -
P/RPS 0.33 0.61 0.55 0.76 0.00 -
P/EPS 6.89 81.95 -25.27 16.22 0.00 -
EY 14.52 1.22 -3.96 6.17 0.00 -
DY 0.00 0.00 0.00 1.47 0.00 -
P/NAPS 0.98 1.79 1.46 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment