[TAWIN] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
22-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -20.25%
YoY- 6.9%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 548,549 521,717 473,297 491,488 374,187 309,954 273,047 59.28%
PBT 836 -5,684 -13,537 -12,856 -10,723 -13,622 -14,118 -
Tax -1,031 -632 -411 -306 -139 -302 -260 150.73%
NP -195 -6,316 -13,948 -13,162 -10,862 -13,924 -14,378 -94.32%
-
NP to SH -2,229 -6,286 -12,453 -11,931 -9,922 -13,111 -13,476 -69.90%
-
Tax Rate 123.33% - - - - - - -
Total Cost 548,744 528,033 487,245 504,650 385,049 323,878 287,425 53.95%
-
Net Worth 296,979 293,538 286,659 127,714 103,810 112,238 111,987 91.70%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 296,979 293,538 286,659 127,714 103,810 112,238 111,987 91.70%
NOSH 3,414,199 3,413,965 3,413,589 3,410,221 758,102 475,587 434,940 295.47%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -0.04% -1.21% -2.95% -2.68% -2.90% -4.49% -5.27% -
ROE -0.75% -2.14% -4.34% -9.34% -9.56% -11.68% -12.03% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 16.07 15.29 13.87 34.25 64.16 65.17 61.93 -59.35%
EPS -0.07 -0.18 -0.36 -0.83 -1.70 -2.76 -3.06 -91.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.087 0.086 0.084 0.089 0.178 0.236 0.254 -51.07%
Adjusted Per Share Value based on latest NOSH - 3,410,221
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 15.42 14.66 13.30 13.81 10.52 8.71 7.67 59.35%
EPS -0.06 -0.18 -0.35 -0.34 -0.28 -0.37 -0.38 -70.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0835 0.0825 0.0806 0.0359 0.0292 0.0315 0.0315 91.64%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.15 0.125 0.135 0.14 0.42 0.20 0.12 -
P/RPS 0.93 0.82 0.97 0.41 0.65 0.31 0.19 188.56%
P/EPS -229.71 -67.87 -37.00 -16.84 -24.69 -7.25 -3.93 1409.85%
EY -0.44 -1.47 -2.70 -5.94 -4.05 -13.78 -25.47 -93.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.45 1.61 1.57 2.36 0.85 0.47 137.66%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 21/02/22 29/11/21 22/09/21 27/05/21 24/03/21 27/11/20 -
Price 0.125 0.18 0.125 0.135 0.175 0.375 0.155 -
P/RPS 0.78 1.18 0.90 0.39 0.27 0.58 0.25 113.66%
P/EPS -191.43 -97.74 -34.25 -16.24 -10.29 -13.60 -5.07 1027.96%
EY -0.52 -1.02 -2.92 -6.16 -9.72 -7.35 -19.72 -91.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 2.09 1.49 1.52 0.98 1.59 0.61 77.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment