[TAWIN] YoY Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
22-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -97.65%
YoY- 6.66%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
Revenue 704,038 613,138 552,129 491,488 254,956 562,957 401,515 9.02%
PBT -26,039 -43,558 -1,921 -12,888 -13,175 1,730 3,683 -
Tax 5,320 1,241 -1,067 -306 -301 -873 -938 -
NP -20,719 -42,317 -2,988 -13,194 -13,476 857 2,745 -
-
NP to SH -16,089 -36,799 -1,678 -11,962 -12,815 1,110 2,745 -
-
Tax Rate - - - - - 50.46% 25.47% -
Total Cost 724,757 655,455 555,117 504,682 268,432 562,100 398,770 9.62%
-
Net Worth 237,033 246,743 290,886 127,714 112,935 86,779 67,405 21.33%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
Net Worth 237,033 246,743 290,886 127,714 112,935 86,779 67,405 21.33%
NOSH 3,435,313 3,435,265 3,422,193 3,410,221 357,391 79,613 66,084 83.62%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
NP Margin -2.94% -6.90% -0.54% -2.68% -5.29% 0.15% 0.68% -
ROE -6.79% -14.91% -0.58% -9.37% -11.35% 1.28% 4.07% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
RPS 20.49 17.89 16.13 34.25 71.34 707.11 607.58 -40.62%
EPS -0.47 -1.07 -0.01 -1.67 -3.77 1.39 4.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.072 0.085 0.089 0.316 1.09 1.02 -33.91%
Adjusted Per Share Value based on latest NOSH - 3,410,221
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
RPS 20.44 17.80 16.03 14.27 7.40 16.34 11.66 9.01%
EPS -0.47 -1.07 -0.05 -0.35 -0.37 0.03 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0688 0.0716 0.0844 0.0371 0.0328 0.0252 0.0196 21.30%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/12/17 -
Price 0.03 0.04 0.09 0.14 0.09 0.515 1.17 -
P/RPS 0.15 0.22 0.56 0.41 0.13 0.07 0.19 -3.57%
P/EPS -6.41 -3.73 -183.55 -16.79 -2.51 36.94 28.17 -
EY -15.61 -26.84 -0.54 -5.95 -39.84 2.71 3.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.56 1.06 1.57 0.28 0.47 1.15 -14.04%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
Date 29/08/24 29/08/23 30/08/22 22/09/21 28/08/20 30/08/19 28/02/18 -
Price 0.025 0.035 0.07 0.135 0.17 0.12 0.90 -
P/RPS 0.12 0.20 0.43 0.39 0.24 0.02 0.15 -3.37%
P/EPS -5.34 -3.26 -142.76 -16.19 -4.74 8.61 21.67 -
EY -18.73 -30.68 -0.70 -6.17 -21.09 11.62 4.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.49 0.82 1.52 0.54 0.11 0.88 -12.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment