[TAWIN] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 24.67%
YoY- 85.93%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 672,810 675,003 668,440 552,129 548,549 521,717 473,297 26.45%
PBT -38,606 -16,803 -5,411 -1,919 836 -5,684 -13,537 101.23%
Tax 123 -588 -962 -1,067 -1,031 -632 -411 -
NP -38,483 -17,391 -6,373 -2,986 -195 -6,316 -13,948 96.83%
-
NP to SH -30,710 -13,526 -4,778 -1,679 -2,229 -6,286 -12,453 82.63%
-
Tax Rate - - - - 123.33% - - -
Total Cost 711,293 692,394 674,813 555,115 548,744 528,033 487,245 28.71%
-
Net Worth 267,605 280,767 284,181 290,886 296,979 293,538 286,659 -4.48%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 267,605 280,767 284,181 290,886 296,979 293,538 286,659 -4.48%
NOSH 3,430,835 3,423,995 3,423,875 3,422,193 3,414,199 3,413,965 3,413,589 0.33%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -5.72% -2.58% -0.95% -0.54% -0.04% -1.21% -2.95% -
ROE -11.48% -4.82% -1.68% -0.58% -0.75% -2.14% -4.34% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.61 19.71 19.52 16.13 16.07 15.29 13.87 25.99%
EPS -0.90 -0.40 -0.14 -0.05 -0.07 -0.18 -0.36 84.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.078 0.082 0.083 0.085 0.087 0.086 0.084 -4.82%
Adjusted Per Share Value based on latest NOSH - 3,422,193
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.91 18.97 18.79 15.52 15.42 14.66 13.30 26.46%
EPS -0.86 -0.38 -0.13 -0.05 -0.06 -0.18 -0.35 82.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 0.0789 0.0799 0.0818 0.0835 0.0825 0.0806 -4.52%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.055 0.055 0.045 0.09 0.15 0.125 0.135 -
P/RPS 0.28 0.28 0.23 0.56 0.93 0.82 0.97 -56.35%
P/EPS -6.14 -13.92 -32.25 -183.44 -229.71 -67.87 -37.00 -69.83%
EY -16.27 -7.18 -3.10 -0.55 -0.44 -1.47 -2.70 231.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.67 0.54 1.06 1.72 1.45 1.61 -42.09%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 30/11/22 30/08/22 26/05/22 21/02/22 29/11/21 -
Price 0.04 0.065 0.065 0.07 0.125 0.18 0.125 -
P/RPS 0.20 0.33 0.33 0.43 0.78 1.18 0.90 -63.34%
P/EPS -4.47 -16.45 -46.58 -142.68 -191.43 -97.74 -34.25 -74.30%
EY -22.38 -6.08 -2.15 -0.70 -0.52 -1.02 -2.92 289.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.79 0.78 0.82 1.44 2.09 1.49 -51.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment