[SPRITZER] QoQ TTM Result on 28-Feb-2001 [#3]

Stock
[SPRITZER] SPRITZER BHD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 41.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPRITZER's Result
SPRITZER's Financial Summary
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 55,918 56,827 51,652 35,946 22,994 9,622 0 -
PBT 8,293 9,899 10,017 7,233 5,151 2,408 0 -
Tax -606 -554 8 -146 -142 -13 0 -
NP 7,687 9,345 10,025 7,087 5,009 2,395 0 -
-
NP to SH 7,687 9,345 10,025 7,087 5,009 2,395 0 -
-
Tax Rate 7.31% 5.60% -0.08% 2.02% 2.76% 0.54% - -
Total Cost 48,231 47,482 41,627 28,859 17,985 7,227 0 -
-
Net Worth 99,296 98,289 96,508 49,009 49,002 49,037 0 -
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div 1,958 1,958 1,958 - - - - -
Div Payout % 25.48% 20.96% 19.54% - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 99,296 98,289 96,508 49,009 49,002 49,037 0 -
NOSH 49,025 48,999 48,966 49,009 49,002 49,037 0 -
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 13.75% 16.44% 19.41% 19.72% 21.78% 24.89% 0.00% -
ROE 7.74% 9.51% 10.39% 14.46% 10.22% 4.88% 0.00% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 114.06 115.97 105.48 73.35 46.92 19.62 0.00 -
EPS 15.68 19.07 20.47 14.46 10.22 4.88 0.00 -
DPS 4.00 4.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 2.0254 2.0059 1.9709 1.00 1.00 1.00 0.1636 434.34%
Adjusted Per Share Value based on latest NOSH - 49,009
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 17.54 17.82 16.20 11.28 7.21 3.02 0.00 -
EPS 2.41 2.93 3.14 2.22 1.57 0.75 0.00 -
DPS 0.61 0.61 0.61 0.00 0.00 0.00 0.00 -
NAPS 0.3115 0.3083 0.3027 0.1537 0.1537 0.1538 0.1636 53.56%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 - - -
Price 0.69 0.68 0.63 0.75 0.79 0.00 0.00 -
P/RPS 0.60 0.59 0.60 1.02 1.68 0.00 0.00 -
P/EPS 4.40 3.57 3.08 5.19 7.73 0.00 0.00 -
EY 22.72 28.05 32.50 19.28 12.94 0.00 0.00 -
DY 5.80 5.88 6.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.32 0.75 0.79 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 29/01/02 24/10/01 31/07/01 - - - - -
Price 0.72 0.63 0.68 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.54 0.64 0.00 0.00 0.00 0.00 -
P/EPS 4.59 3.30 3.32 0.00 0.00 0.00 0.00 -
EY 21.78 30.27 30.11 0.00 0.00 0.00 0.00 -
DY 5.56 6.35 5.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.35 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment