[SPRITZER] QoQ Cumulative Quarter Result on 28-Feb-2001 [#3]

Stock
[SPRITZER] SPRITZER BHD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 44.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPRITZER's Result
SPRITZER's Financial Summary
View:
Show?
Cumulative Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 27,260 14,797 51,652 35,946 22,994 9,622 0 -
PBT 3,427 2,290 10,017 7,233 5,151 2,408 0 -
Tax -756 -575 -298 -452 -448 -13 0 -
NP 2,671 1,715 9,719 6,781 4,703 2,395 0 -
-
NP to SH 2,671 1,715 9,719 6,781 4,703 2,395 0 -
-
Tax Rate 22.06% 25.11% 2.97% 6.25% 8.70% 0.54% - -
Total Cost 24,589 13,082 41,933 29,165 18,291 7,227 0 -
-
Net Worth 99,263 98,289 85,020 49,015 49,018 49,037 0 -
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 99,263 98,289 85,020 49,015 49,018 49,037 0 -
NOSH 49,009 48,999 43,138 49,015 49,018 49,037 0 -
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 9.80% 11.59% 18.82% 18.86% 20.45% 24.89% 0.00% -
ROE 2.69% 1.74% 11.43% 13.83% 9.59% 4.88% 0.00% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 55.62 30.20 119.74 73.34 46.91 19.62 0.00 -
EPS 5.45 3.50 22.53 15.72 10.90 5.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0254 2.0059 1.9709 1.00 1.00 1.00 0.1636 434.34%
Adjusted Per Share Value based on latest NOSH - 49,009
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 8.54 4.63 16.18 11.26 7.20 3.01 0.00 -
EPS 0.84 0.54 3.04 2.12 1.47 0.75 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3109 0.3078 0.2663 0.1535 0.1535 0.1536 0.1636 53.36%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 - - -
Price 0.69 0.68 0.63 0.75 0.79 0.00 0.00 -
P/RPS 1.24 2.25 0.53 1.02 1.68 0.00 0.00 -
P/EPS 12.66 19.43 2.80 5.42 8.23 0.00 0.00 -
EY 7.90 5.15 35.76 18.45 12.14 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.32 0.75 0.79 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 29/01/02 24/10/01 31/07/01 30/04/01 30/01/01 31/10/00 - -
Price 0.72 0.63 0.68 0.60 0.76 0.79 0.00 -
P/RPS 1.29 2.09 0.57 0.82 1.62 4.03 0.00 -
P/EPS 13.21 18.00 3.02 4.34 7.92 16.18 0.00 -
EY 7.57 5.56 33.13 23.06 12.62 6.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.35 0.60 0.76 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment