[JOTECH] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 49.63%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 104,947 107,582 84,749 54,900 27,860 0 -100.00%
PBT 9,610 12,124 10,526 7,441 4,902 0 -100.00%
Tax -1,945 -2,628 -2,497 -1,740 -1,092 0 -100.00%
NP 7,665 9,496 8,029 5,701 3,810 0 -100.00%
-
NP to SH 7,665 9,496 8,029 5,701 3,810 0 -100.00%
-
Tax Rate 20.24% 21.68% 23.72% 23.38% 22.28% - -
Total Cost 97,282 98,086 76,720 49,199 24,050 0 -100.00%
-
Net Worth 57,970 55,961 52,772 38,941 29,158 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,998 1,998 - - - - -100.00%
Div Payout % 26.07% 21.05% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 57,970 55,961 52,772 38,941 29,158 0 -100.00%
NOSH 39,979 39,972 37,427 31,153 9,719 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.30% 8.83% 9.47% 10.38% 13.68% 0.00% -
ROE 13.22% 16.97% 15.21% 14.64% 13.07% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 262.50 269.14 226.43 176.23 286.64 0.00 -100.00%
EPS 19.17 23.76 21.45 18.30 39.20 0.00 -100.00%
DPS 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.45 1.40 1.41 1.25 3.00 3.34 0.84%
Adjusted Per Share Value based on latest NOSH - 31,153
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.36 9.59 7.56 4.90 2.48 0.00 -100.00%
EPS 0.68 0.85 0.72 0.51 0.34 0.00 -100.00%
DPS 0.18 0.18 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0517 0.0499 0.0471 0.0347 0.026 3.34 4.30%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/04/01 12/02/01 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment