[JOTECH] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
08-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 40.83%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 102,918 104,947 107,582 84,749 54,900 27,860 0 -100.00%
PBT 8,772 9,610 12,124 10,526 7,441 4,902 0 -100.00%
Tax -1,487 -1,945 -2,628 -2,497 -1,740 -1,092 0 -100.00%
NP 7,285 7,665 9,496 8,029 5,701 3,810 0 -100.00%
-
NP to SH 7,285 7,665 9,496 8,029 5,701 3,810 0 -100.00%
-
Tax Rate 16.95% 20.24% 21.68% 23.72% 23.38% 22.28% - -
Total Cost 95,633 97,282 98,086 76,720 49,199 24,050 0 -100.00%
-
Net Worth 59,488 57,970 55,961 52,772 38,941 29,158 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,998 1,998 1,998 - - - - -100.00%
Div Payout % 27.43% 26.07% 21.05% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 59,488 57,970 55,961 52,772 38,941 29,158 0 -100.00%
NOSH 39,973 39,979 39,972 37,427 31,153 9,719 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.08% 7.30% 8.83% 9.47% 10.38% 13.68% 0.00% -
ROE 12.25% 13.22% 16.97% 15.21% 14.64% 13.07% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 257.47 262.50 269.14 226.43 176.23 286.64 0.00 -100.00%
EPS 18.22 19.17 23.76 21.45 18.30 39.20 0.00 -100.00%
DPS 5.00 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.4882 1.45 1.40 1.41 1.25 3.00 3.34 0.82%
Adjusted Per Share Value based on latest NOSH - 37,427
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.18 9.36 9.59 7.56 4.90 2.48 0.00 -100.00%
EPS 0.65 0.68 0.85 0.72 0.51 0.34 0.00 -100.00%
DPS 0.18 0.18 0.18 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0531 0.0517 0.0499 0.0471 0.0347 0.026 3.34 4.29%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/08/01 26/04/01 12/02/01 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment