[JOTECH] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[JOTECH] JOTECH HOLDINGS BHD
Announcement Date
08-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -45.47%
YoY- -68.05%
Quarter Report
Latest QR
Upcoming QR
JOTECH's Result
JOTECH's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 83,710 75,939 78,465 87,898 92,928 102,918 104,947 -13.98%
PBT 2,453 1,258 1,201 3,991 6,469 8,772 9,610 -59.72%
Tax -770 -612 -575 -957 -905 -1,487 -1,945 -46.05%
NP 1,683 646 626 3,034 5,564 7,285 7,665 -63.57%
-
NP to SH 1,683 646 626 3,034 5,564 7,285 7,665 -63.57%
-
Tax Rate 31.39% 48.65% 47.88% 23.98% 13.99% 16.95% 20.24% -
Total Cost 82,027 75,293 77,839 84,864 87,364 95,633 97,282 -10.73%
-
Net Worth 59,199 57,562 57,333 57,545 60,100 59,488 57,970 1.40%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 1,199 1,199 - - 1,998 1,998 1,998 -28.83%
Div Payout % 71.25% 185.64% - - 35.92% 27.43% 26.07% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 59,199 57,562 57,333 57,545 60,100 59,488 57,970 1.40%
NOSH 39,999 39,973 40,093 39,962 39,934 39,973 39,979 0.03%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.01% 0.85% 0.80% 3.45% 5.99% 7.08% 7.30% -
ROE 2.84% 1.12% 1.09% 5.27% 9.26% 12.25% 13.22% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 209.28 189.97 195.71 219.95 232.70 257.47 262.50 -14.00%
EPS 4.21 1.62 1.56 7.59 13.93 18.22 19.17 -63.56%
DPS 3.00 3.00 0.00 0.00 5.00 5.00 5.00 -28.84%
NAPS 1.48 1.44 1.43 1.44 1.505 1.4882 1.45 1.37%
Adjusted Per Share Value based on latest NOSH - 39,962
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 7.47 6.77 7.00 7.84 8.29 9.18 9.36 -13.94%
EPS 0.15 0.06 0.06 0.27 0.50 0.65 0.68 -63.45%
DPS 0.11 0.11 0.00 0.00 0.18 0.18 0.18 -27.96%
NAPS 0.0528 0.0513 0.0511 0.0513 0.0536 0.0531 0.0517 1.41%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 1.15 1.36 1.68 0.00 0.00 0.00 0.00 -
P/RPS 0.55 0.72 0.86 0.00 0.00 0.00 0.00 -
P/EPS 27.33 84.16 107.60 0.00 0.00 0.00 0.00 -
EY 3.66 1.19 0.93 0.00 0.00 0.00 0.00 -
DY 2.61 2.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.94 1.17 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 01/11/02 15/08/02 09/05/02 08/02/02 01/11/01 17/08/01 26/04/01 -
Price 1.09 1.35 1.70 0.00 0.00 0.00 0.00 -
P/RPS 0.52 0.71 0.87 0.00 0.00 0.00 0.00 -
P/EPS 25.91 83.54 108.88 0.00 0.00 0.00 0.00 -
EY 3.86 1.20 0.92 0.00 0.00 0.00 0.00 -
DY 2.75 2.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.94 1.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment