[OFI] QoQ TTM Result on 31-Mar-2002 [#4]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
02-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -10.38%
YoY- -37.55%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 75,507 75,095 73,170 73,524 75,514 76,233 77,279 -1.53%
PBT 6,553 6,363 5,214 6,759 9,670 9,965 11,939 -32.88%
Tax 74 -108 -340 -1,260 -3,534 -3,205 -3,193 -
NP 6,627 6,255 4,874 5,499 6,136 6,760 8,746 -16.84%
-
NP to SH 6,627 6,255 4,874 5,499 6,136 6,760 8,746 -16.84%
-
Tax Rate -1.13% 1.70% 6.52% 18.64% 36.55% 32.16% 26.74% -
Total Cost 68,880 68,840 68,296 68,025 69,378 69,473 68,533 0.33%
-
Net Worth 73,165 72,369 70,709 69,072 75,809 56,223 72,038 1.03%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 1,996 1,996 1,996 1,996 - - - -
Div Payout % 30.12% 31.92% 40.96% 36.30% - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 73,165 72,369 70,709 69,072 75,809 56,223 72,038 1.03%
NOSH 39,981 39,983 39,948 39,926 44,075 33,666 43,660 -5.68%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 8.78% 8.33% 6.66% 7.48% 8.13% 8.87% 11.32% -
ROE 9.06% 8.64% 6.89% 7.96% 8.09% 12.02% 12.14% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 188.86 187.82 183.16 184.15 171.33 226.43 177.00 4.40%
EPS 16.58 15.64 12.20 13.77 13.92 20.08 20.03 -11.81%
DPS 5.00 4.99 5.00 5.00 0.00 0.00 0.00 -
NAPS 1.83 1.81 1.77 1.73 1.72 1.67 1.65 7.12%
Adjusted Per Share Value based on latest NOSH - 39,926
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 31.34 31.17 30.37 30.52 31.34 31.64 32.07 -1.51%
EPS 2.75 2.60 2.02 2.28 2.55 2.81 3.63 -16.85%
DPS 0.83 0.83 0.83 0.83 0.00 0.00 0.00 -
NAPS 0.3037 0.3004 0.2935 0.2867 0.3146 0.2334 0.299 1.04%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.24 1.27 1.44 1.48 1.56 1.19 1.30 -
P/RPS 0.66 0.68 0.79 0.80 0.91 0.53 0.73 -6.48%
P/EPS 7.48 8.12 11.80 10.75 11.21 5.93 6.49 9.89%
EY 13.37 12.32 8.47 9.31 8.92 16.87 15.41 -9.00%
DY 4.03 3.93 3.47 3.38 0.00 0.00 0.00 -
P/NAPS 0.68 0.70 0.81 0.86 0.91 0.71 0.79 -9.48%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 29/11/02 28/08/02 02/07/02 27/02/02 28/11/01 29/08/01 -
Price 1.13 1.25 1.33 1.38 1.45 1.43 1.42 -
P/RPS 0.60 0.67 0.73 0.75 0.85 0.63 0.80 -17.40%
P/EPS 6.82 7.99 10.90 10.02 10.42 7.12 7.09 -2.54%
EY 14.67 12.52 9.17 9.98 9.60 14.04 14.11 2.62%
DY 4.42 3.99 3.76 3.62 0.00 0.00 0.00 -
P/NAPS 0.62 0.69 0.75 0.80 0.84 0.86 0.86 -19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment