[OFI] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -0.67%
YoY- 290.1%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 73,524 75,514 76,233 77,279 74,342 54,449 35,702 61.93%
PBT 6,759 9,670 9,965 11,939 11,948 9,176 6,418 3.51%
Tax -1,260 -3,534 -3,205 -3,193 -3,143 -1,551 -1,180 4.47%
NP 5,499 6,136 6,760 8,746 8,805 7,625 5,238 3.29%
-
NP to SH 5,499 6,136 6,760 8,746 8,805 7,625 5,238 3.29%
-
Tax Rate 18.64% 36.55% 32.16% 26.74% 26.31% 16.90% 18.39% -
Total Cost 68,025 69,378 69,473 68,533 65,537 46,824 30,464 70.92%
-
Net Worth 69,072 75,809 56,223 72,038 62,540 64,051 66,767 2.29%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 1,996 - - - - - - -
Div Payout % 36.30% - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 69,072 75,809 56,223 72,038 62,540 64,051 66,767 2.29%
NOSH 39,926 44,075 33,666 43,660 39,333 39,783 42,799 -4.53%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.48% 8.13% 8.87% 11.32% 11.84% 14.00% 14.67% -
ROE 7.96% 8.09% 12.02% 12.14% 14.08% 11.90% 7.85% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 184.15 171.33 226.43 177.00 189.01 136.86 83.42 69.62%
EPS 13.77 13.92 20.08 20.03 22.39 19.17 12.24 8.17%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.72 1.67 1.65 1.59 1.61 1.56 7.14%
Adjusted Per Share Value based on latest NOSH - 43,660
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 30.52 31.34 31.64 32.07 30.86 22.60 14.82 61.93%
EPS 2.28 2.55 2.81 3.63 3.65 3.16 2.17 3.35%
DPS 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2867 0.3146 0.2334 0.299 0.2596 0.2658 0.2771 2.29%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.48 1.56 1.19 1.30 1.68 2.15 2.30 -
P/RPS 0.80 0.91 0.53 0.73 0.89 1.57 2.76 -56.23%
P/EPS 10.75 11.21 5.93 6.49 7.50 11.22 18.79 -31.10%
EY 9.31 8.92 16.87 15.41 13.32 8.91 5.32 45.26%
DY 3.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.91 0.71 0.79 1.06 1.34 1.47 -30.07%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 02/07/02 27/02/02 28/11/01 29/08/01 25/05/01 - - -
Price 1.38 1.45 1.43 1.42 1.49 0.00 0.00 -
P/RPS 0.75 0.85 0.63 0.80 0.79 0.00 0.00 -
P/EPS 10.02 10.42 7.12 7.09 6.66 0.00 0.00 -
EY 9.98 9.60 14.04 14.11 15.02 0.00 0.00 -
DY 3.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.84 0.86 0.86 0.94 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment