[INGRESS] QoQ TTM Result on 31-Jul-2010 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
27-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -2.32%
YoY- 144.19%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 727,340 732,687 734,910 697,264 679,397 650,659 634,188 9.59%
PBT 24,359 29,063 31,586 33,593 33,326 19,575 -46,981 -
Tax 14 -1,272 -1,591 -2,489 -1,829 -1,031 413 -89.59%
NP 24,373 27,791 29,995 31,104 31,497 18,544 -46,568 -
-
NP to SH 11,955 15,484 17,603 20,213 20,694 10,811 -42,263 -
-
Tax Rate -0.06% 4.38% 5.04% 7.41% 5.49% 5.27% - -
Total Cost 702,967 704,896 704,915 666,160 647,900 632,115 680,756 2.16%
-
Net Worth 160,267 76,824 153,161 147,854 147,041 75,914 117,261 23.22%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 160,267 76,824 153,161 147,854 147,041 75,914 117,261 23.22%
NOSH 77,122 76,824 76,838 76,708 76,985 75,914 77,049 0.06%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 3.35% 3.79% 4.08% 4.46% 4.64% 2.85% -7.34% -
ROE 7.46% 20.15% 11.49% 13.67% 14.07% 14.24% -36.04% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 943.10 953.71 956.44 908.98 882.50 857.10 823.10 9.52%
EPS 15.50 20.15 22.91 26.35 26.88 14.24 -54.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0781 1.00 1.9933 1.9275 1.91 1.00 1.5219 23.15%
Adjusted Per Share Value based on latest NOSH - 76,708
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 861.81 868.15 870.78 826.18 805.01 770.96 751.44 9.59%
EPS 14.17 18.35 20.86 23.95 24.52 12.81 -50.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.899 0.9103 1.8148 1.7519 1.7423 0.8995 1.3894 23.22%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.79 0.78 0.80 0.76 0.62 0.67 0.76 -
P/RPS 0.08 0.08 0.08 0.08 0.07 0.08 0.09 -7.57%
P/EPS 5.10 3.87 3.49 2.88 2.31 4.70 -1.39 -
EY 19.62 25.84 28.64 34.67 43.36 21.26 -72.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.78 0.40 0.39 0.32 0.67 0.50 -16.76%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 28/06/11 23/03/11 21/12/10 27/09/10 22/06/10 24/03/10 15/12/09 -
Price 0.78 0.73 0.75 0.92 0.57 0.62 0.65 -
P/RPS 0.08 0.08 0.08 0.10 0.06 0.07 0.08 0.00%
P/EPS 5.03 3.62 3.27 3.49 2.12 4.35 -1.19 -
EY 19.87 27.61 30.55 28.64 47.16 22.97 -84.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.73 0.38 0.48 0.30 0.62 0.43 -7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment