[INGRESS] QoQ TTM Result on 31-Oct-2009 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
15-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- 7.6%
YoY- -1128.8%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 697,264 679,397 650,659 634,188 631,577 609,296 569,525 14.48%
PBT 33,593 33,326 19,575 -46,981 -50,484 -47,501 -42,466 -
Tax -2,489 -1,829 -1,031 413 572 -304 -800 113.56%
NP 31,104 31,497 18,544 -46,568 -49,912 -47,805 -43,266 -
-
NP to SH 20,213 20,694 10,811 -42,263 -45,739 -43,796 -40,840 -
-
Tax Rate 7.41% 5.49% 5.27% - - - - -
Total Cost 666,160 647,900 632,115 680,756 681,489 657,101 612,791 5.74%
-
Net Worth 147,854 147,041 75,914 117,261 103,952 109,204 114,940 18.33%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 147,854 147,041 75,914 117,261 103,952 109,204 114,940 18.33%
NOSH 76,708 76,985 75,914 77,049 77,657 73,374 76,857 -0.12%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 4.46% 4.64% 2.85% -7.34% -7.90% -7.85% -7.60% -
ROE 13.67% 14.07% 14.24% -36.04% -44.00% -40.10% -35.53% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 908.98 882.50 857.10 823.10 813.28 830.39 741.01 14.63%
EPS 26.35 26.88 14.24 -54.85 -58.90 -59.69 -53.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9275 1.91 1.00 1.5219 1.3386 1.4883 1.4955 18.48%
Adjusted Per Share Value based on latest NOSH - 77,049
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 826.18 805.01 770.96 751.44 748.35 721.95 674.82 14.48%
EPS 23.95 24.52 12.81 -50.08 -54.20 -51.89 -48.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7519 1.7423 0.8995 1.3894 1.2317 1.2939 1.3619 18.33%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.76 0.62 0.67 0.76 0.32 0.16 0.26 -
P/RPS 0.08 0.07 0.08 0.09 0.04 0.02 0.04 58.94%
P/EPS 2.88 2.31 4.70 -1.39 -0.54 -0.27 -0.49 -
EY 34.67 43.36 21.26 -72.17 -184.06 -373.05 -204.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.67 0.50 0.24 0.11 0.17 74.20%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 27/09/10 22/06/10 24/03/10 15/12/09 04/09/09 30/06/09 30/03/09 -
Price 0.92 0.57 0.62 0.65 0.34 0.19 0.22 -
P/RPS 0.10 0.06 0.07 0.08 0.04 0.02 0.03 123.63%
P/EPS 3.49 2.12 4.35 -1.19 -0.58 -0.32 -0.41 -
EY 28.64 47.16 22.97 -84.39 -173.23 -314.15 -241.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.30 0.62 0.43 0.25 0.13 0.15 117.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment