[INGRESS] QoQ TTM Result on 31-Oct-2008 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
24-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 94.42%
YoY- 123.69%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 631,577 609,296 569,525 531,138 494,494 442,785 398,862 35.89%
PBT -50,484 -47,501 -42,466 12,458 7,422 -6,016 -14,190 133.22%
Tax 572 -304 -800 -1,924 -475 2,536 4,374 -74.26%
NP -49,912 -47,805 -43,266 10,534 6,947 -3,480 -9,816 195.99%
-
NP to SH -45,739 -43,796 -40,840 4,108 2,113 -7,365 -11,344 153.54%
-
Tax Rate - - - 15.44% 6.40% - - -
Total Cost 681,489 657,101 612,791 520,604 487,547 446,265 408,678 40.66%
-
Net Worth 103,952 109,204 114,940 167,649 164,068 161,229 162,721 -25.84%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - 30 61 61 -
Div Payout % - - - - 1.46% 0.00% 0.00% -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 103,952 109,204 114,940 167,649 164,068 161,229 162,721 -25.84%
NOSH 77,657 73,374 76,857 76,499 76,828 77,021 77,119 0.46%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -7.90% -7.85% -7.60% 1.98% 1.40% -0.79% -2.46% -
ROE -44.00% -40.10% -35.53% 2.45% 1.29% -4.57% -6.97% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 813.28 830.39 741.01 694.30 643.63 574.88 517.20 35.26%
EPS -58.90 -59.69 -53.14 5.37 2.75 -9.56 -14.71 152.36%
DPS 0.00 0.00 0.00 0.00 0.04 0.08 0.08 -
NAPS 1.3386 1.4883 1.4955 2.1915 2.1355 2.0933 2.11 -26.18%
Adjusted Per Share Value based on latest NOSH - 76,499
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 748.35 721.95 674.82 629.34 585.92 524.65 472.61 35.89%
EPS -54.20 -51.89 -48.39 4.87 2.50 -8.73 -13.44 153.57%
DPS 0.00 0.00 0.00 0.00 0.04 0.07 0.07 -
NAPS 1.2317 1.2939 1.3619 1.9865 1.944 1.9104 1.9281 -25.84%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.32 0.16 0.26 0.28 0.51 0.60 0.63 -
P/RPS 0.04 0.02 0.04 0.04 0.08 0.10 0.12 -51.95%
P/EPS -0.54 -0.27 -0.49 5.21 18.54 -6.27 -4.28 -74.87%
EY -184.06 -373.05 -204.37 19.18 5.39 -15.94 -23.35 296.57%
DY 0.00 0.00 0.00 0.00 0.08 0.13 0.13 -
P/NAPS 0.24 0.11 0.17 0.13 0.24 0.29 0.30 -13.83%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 04/09/09 30/06/09 30/03/09 24/12/08 25/09/08 19/06/08 27/03/08 -
Price 0.34 0.19 0.22 0.23 0.40 0.43 0.60 -
P/RPS 0.04 0.02 0.03 0.03 0.06 0.07 0.12 -51.95%
P/EPS -0.58 -0.32 -0.41 4.28 14.54 -4.50 -4.08 -72.79%
EY -173.23 -314.15 -241.53 23.35 6.88 -22.24 -24.52 268.62%
DY 0.00 0.00 0.00 0.00 0.10 0.19 0.13 -
P/NAPS 0.25 0.13 0.15 0.10 0.19 0.21 0.28 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment