[INGRESS] QoQ TTM Result on 31-Jan-2008 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
27-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- 34.59%
YoY- -93.55%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 531,138 494,494 442,785 398,862 373,459 376,631 353,041 31.13%
PBT 12,458 7,422 -6,016 -14,190 -19,379 -10,361 -6,696 -
Tax -1,924 -475 2,536 4,374 1,078 1,005 -2,359 -12.65%
NP 10,534 6,947 -3,480 -9,816 -18,301 -9,356 -9,055 -
-
NP to SH 4,108 2,113 -7,365 -11,344 -17,344 -10,243 -9,649 -
-
Tax Rate 15.44% 6.40% - - - - - -
Total Cost 520,604 487,547 446,265 408,678 391,760 385,987 362,096 27.24%
-
Net Worth 167,649 164,068 161,229 162,721 168,849 171,136 150,419 7.46%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - 30 61 61 61 30 3,074 -
Div Payout % - 1.46% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 167,649 164,068 161,229 162,721 168,849 171,136 150,419 7.46%
NOSH 76,499 76,828 77,021 77,119 77,100 76,400 72,666 3.47%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 1.98% 1.40% -0.79% -2.46% -4.90% -2.48% -2.56% -
ROE 2.45% 1.29% -4.57% -6.97% -10.27% -5.99% -6.41% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 694.30 643.63 574.88 517.20 484.38 492.97 485.84 26.73%
EPS 5.37 2.75 -9.56 -14.71 -22.50 -13.41 -13.28 -
DPS 0.00 0.04 0.08 0.08 0.08 0.04 4.23 -
NAPS 2.1915 2.1355 2.0933 2.11 2.19 2.24 2.07 3.85%
Adjusted Per Share Value based on latest NOSH - 77,119
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 629.34 585.92 524.65 472.61 442.51 446.26 418.31 31.13%
EPS 4.87 2.50 -8.73 -13.44 -20.55 -12.14 -11.43 -
DPS 0.00 0.04 0.07 0.07 0.07 0.04 3.64 -
NAPS 1.9865 1.944 1.9104 1.9281 2.0007 2.0278 1.7823 7.46%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.28 0.51 0.60 0.63 0.76 0.95 0.94 -
P/RPS 0.04 0.08 0.10 0.12 0.16 0.19 0.19 -64.44%
P/EPS 5.21 18.54 -6.27 -4.28 -3.38 -7.09 -7.08 -
EY 19.18 5.39 -15.94 -23.35 -29.60 -14.11 -14.13 -
DY 0.00 0.08 0.13 0.13 0.10 0.04 4.50 -
P/NAPS 0.13 0.24 0.29 0.30 0.35 0.42 0.45 -56.13%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 24/12/08 25/09/08 19/06/08 27/03/08 17/12/07 20/09/07 21/06/07 -
Price 0.23 0.40 0.43 0.60 0.70 0.85 0.94 -
P/RPS 0.03 0.06 0.07 0.12 0.14 0.17 0.19 -70.62%
P/EPS 4.28 14.54 -4.50 -4.08 -3.11 -6.34 -7.08 -
EY 23.35 6.88 -22.24 -24.52 -32.14 -15.77 -14.13 -
DY 0.00 0.10 0.19 0.13 0.11 0.05 4.50 -
P/NAPS 0.10 0.19 0.21 0.28 0.32 0.38 0.45 -63.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment