[DNONCE] QoQ TTM Result on 28-Feb-2018 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
19-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- 27.12%
YoY- 137.48%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
Revenue 96,620 196,573 49,014 197,410 99,115 195,546 192,244 -56.34%
PBT 1,232 6,078 222 3,861 3,046 2,719 3,586 -72.39%
Tax -408 -1,010 2 -775 -633 -858 -1,185 -72.31%
NP 824 5,068 224 3,086 2,413 1,861 2,401 -72.42%
-
NP to SH 795 4,977 269 3,033 2,386 1,801 2,221 -70.99%
-
Tax Rate 33.12% 16.62% -0.90% 20.07% 20.78% 31.56% 33.05% -
Total Cost 95,796 191,505 48,790 194,324 96,702 193,685 189,843 -56.12%
-
Net Worth 0 70,003 0 69,970 74,717 69,250 68,621 -
Dividend
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
Net Worth 0 70,003 0 69,970 74,717 69,250 68,621 -
NOSH 184,219 193,660 184,132 193,640 182,239 184,237 180,582 2.43%
Ratio Analysis
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
NP Margin 0.85% 2.58% 0.46% 1.56% 2.43% 0.95% 1.25% -
ROE 0.00% 7.11% 0.00% 4.33% 3.19% 2.60% 3.24% -
Per Share
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
RPS 52.45 106.71 26.62 107.21 54.39 107.30 106.46 -57.37%
EPS 0.43 2.70 0.15 1.65 1.31 0.99 1.23 -71.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.38 0.00 0.38 0.41 0.38 0.38 -
Adjusted Per Share Value based on latest NOSH - 193,640
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
RPS 11.16 22.70 5.66 22.80 11.45 22.58 22.20 -56.32%
EPS 0.09 0.57 0.03 0.35 0.28 0.21 0.26 -72.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0808 0.00 0.0808 0.0863 0.08 0.0792 -
Price Multiplier on Financial Quarter End Date
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
Date 29/06/18 31/05/18 30/03/18 28/02/18 29/12/17 30/11/17 30/08/17 -
Price 0.295 0.32 0.325 0.315 0.365 0.33 0.305 -
P/RPS 0.56 0.30 1.22 0.29 0.67 0.31 0.29 120.93%
P/EPS 68.36 11.84 222.46 19.12 27.88 33.39 24.80 239.19%
EY 1.46 8.44 0.45 5.23 3.59 2.99 4.03 -70.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.84 0.00 0.83 0.89 0.87 0.80 -
Price Multiplier on Announcement Date
30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 CAGR
Date - 25/07/18 - 19/04/18 - 30/01/18 26/10/17 -
Price 0.00 0.325 0.00 0.315 0.00 0.365 0.39 -
P/RPS 0.00 0.30 0.00 0.29 0.00 0.34 0.37 -
P/EPS 0.00 12.03 0.00 19.12 0.00 36.93 31.71 -
EY 0.00 8.31 0.00 5.23 0.00 2.71 3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.86 0.00 0.83 0.00 0.96 1.03 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment