[DNONCE] QoQ TTM Result on 31-Dec-2017

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ- 32.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
Revenue 196,573 49,014 197,410 99,115 195,546 192,244 184,820 6.35%
PBT 6,078 222 3,861 3,046 2,719 3,586 -7,133 -185.20%
Tax -1,010 2 -775 -633 -858 -1,185 -161 527.32%
NP 5,068 224 3,086 2,413 1,861 2,401 -7,294 -169.48%
-
NP to SH 4,977 269 3,033 2,386 1,801 2,221 -7,133 -169.77%
-
Tax Rate 16.62% -0.90% 20.07% 20.78% 31.56% 33.05% - -
Total Cost 191,505 48,790 194,324 96,702 193,685 189,843 192,114 -0.31%
-
Net Worth 70,003 0 69,970 74,717 69,250 68,621 64,617 8.33%
Dividend
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 70,003 0 69,970 74,717 69,250 68,621 64,617 8.33%
NOSH 193,660 184,132 193,640 182,239 184,237 180,582 179,493 7.89%
Ratio Analysis
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 2.58% 0.46% 1.56% 2.43% 0.95% 1.25% -3.95% -
ROE 7.11% 0.00% 4.33% 3.19% 2.60% 3.24% -11.04% -
Per Share
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
RPS 106.71 26.62 107.21 54.39 107.30 106.46 102.97 3.63%
EPS 2.70 0.15 1.65 1.31 0.99 1.23 -3.97 -168.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.00 0.38 0.41 0.38 0.38 0.36 5.55%
Adjusted Per Share Value based on latest NOSH - 182,239
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
RPS 22.70 5.66 22.80 11.45 22.58 22.20 21.34 6.37%
EPS 0.57 0.03 0.35 0.28 0.21 0.26 -0.82 -169.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0808 0.00 0.0808 0.0863 0.08 0.0792 0.0746 8.31%
Price Multiplier on Financial Quarter End Date
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
Date 31/05/18 30/03/18 28/02/18 29/12/17 30/11/17 30/08/17 31/05/17 -
Price 0.32 0.325 0.315 0.365 0.33 0.305 0.28 -
P/RPS 0.30 1.22 0.29 0.67 0.31 0.29 0.27 11.11%
P/EPS 11.84 222.46 19.12 27.88 33.39 24.80 -7.05 -267.94%
EY 8.44 0.45 5.23 3.59 2.99 4.03 -14.19 -159.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.83 0.89 0.87 0.80 0.78 7.69%
Price Multiplier on Announcement Date
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
Date 25/07/18 - 19/04/18 - 30/01/18 26/10/17 26/07/17 -
Price 0.325 0.00 0.315 0.00 0.365 0.39 0.29 -
P/RPS 0.30 0.00 0.29 0.00 0.34 0.37 0.28 7.14%
P/EPS 12.03 0.00 19.12 0.00 36.93 31.71 -7.30 -264.79%
EY 8.31 0.00 5.23 0.00 2.71 3.15 -13.70 -160.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.83 0.00 0.96 1.03 0.81 6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment