[DNONCE] QoQ TTM Result on 30-Sep-2021 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -55.53%
YoY- -22.86%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Revenue 185,362 91,737 186,860 91,548 183,254 95,123 182,899 1.78%
PBT 12,513 6,663 13,882 6,022 13,816 7,219 15,370 -23.81%
Tax -1,452 -929 -1,539 -502 -1,358 -610 -1,574 -10.11%
NP 11,061 5,734 12,343 5,520 12,458 6,609 13,796 -25.33%
-
NP to SH 10,794 5,577 12,071 5,468 12,297 6,494 13,501 -25.61%
-
Tax Rate 11.60% 13.94% 11.09% 8.34% 9.83% 8.45% 10.24% -
Total Cost 174,301 86,003 174,517 86,028 170,796 88,514 169,103 4.08%
-
Net Worth 166,310 0 148,736 0 147,169 0 138,189 27.75%
Dividend
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Net Worth 166,310 0 148,736 0 147,169 0 138,189 27.75%
NOSH 375,752 316,461 323,127 313,127 313,127 294,020 313,127 27.26%
Ratio Analysis
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
NP Margin 5.97% 6.25% 6.61% 6.03% 6.80% 6.95% 7.54% -
ROE 6.49% 0.00% 8.12% 0.00% 8.36% 0.00% 9.77% -
Per Share
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
RPS 51.27 28.99 59.05 29.24 58.52 32.35 62.21 -22.56%
EPS 2.99 1.76 3.81 1.75 3.93 2.21 4.59 -43.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.00 0.47 0.00 0.47 0.00 0.47 -2.80%
Adjusted Per Share Value based on latest NOSH - 313,127
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
RPS 21.41 10.59 21.58 10.57 21.16 10.99 21.12 1.81%
EPS 1.25 0.64 1.39 0.63 1.42 0.75 1.56 -25.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1921 0.00 0.1718 0.00 0.17 0.00 0.1596 27.77%
Price Multiplier on Financial Quarter End Date
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Date 31/01/22 31/12/21 29/10/21 30/09/21 30/07/21 30/06/21 30/04/21 -
Price 0.275 0.335 0.37 0.40 0.515 0.46 0.51 -
P/RPS 0.54 1.16 0.63 1.37 0.88 1.42 0.82 -42.44%
P/EPS 9.21 19.01 9.70 22.91 13.11 20.83 11.11 -21.96%
EY 10.86 5.26 10.31 4.37 7.63 4.80 9.00 28.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.79 0.00 1.10 0.00 1.09 -54.59%
Price Multiplier on Announcement Date
31/01/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Date 23/03/22 - 22/12/21 - 29/09/21 - 30/06/21 -
Price 0.22 0.00 0.31 0.00 0.405 0.00 0.46 -
P/RPS 0.43 0.00 0.53 0.00 0.69 0.00 0.74 -51.22%
P/EPS 7.37 0.00 8.13 0.00 10.31 0.00 10.02 -33.38%
EY 13.57 0.00 12.30 0.00 9.70 0.00 9.98 50.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.66 0.00 0.86 0.00 0.98 -61.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment