[DNONCE] QoQ TTM Result on 30-Apr-2021 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
30-Apr-2021 [#4]
Profit Trend
QoQ- 26.53%
YoY- 215.59%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 CAGR
Revenue 91,548 183,254 95,123 182,899 136,282 147,884 142,263 -38.22%
PBT 6,022 13,816 7,219 15,370 12,369 12,307 9,357 -38.22%
Tax -502 -1,358 -610 -1,574 -1,431 -1,899 -2,080 -78.84%
NP 5,520 12,458 6,609 13,796 10,938 10,408 7,277 -26.06%
-
NP to SH 5,468 12,297 6,494 13,501 10,670 10,082 7,088 -24.69%
-
Tax Rate 8.34% 9.83% 8.45% 10.24% 11.57% 15.43% 22.23% -
Total Cost 86,028 170,796 88,514 169,103 125,344 137,476 134,986 -38.87%
-
Net Worth 0 147,169 0 138,189 138,186 135,246 129,702 -
Dividend
30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 CAGR
Net Worth 0 147,169 0 138,189 138,186 135,246 129,702 -
NOSH 313,127 313,127 294,020 313,127 294,014 313,118 291,506 8.13%
Ratio Analysis
30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 CAGR
NP Margin 6.03% 6.80% 6.95% 7.54% 8.03% 7.04% 5.12% -
ROE 0.00% 8.36% 0.00% 9.77% 7.72% 7.45% 5.46% -
Per Share
30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 CAGR
RPS 29.24 58.52 32.35 62.21 46.35 50.30 50.45 -44.90%
EPS 1.75 3.93 2.21 4.59 3.63 3.43 2.51 -32.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.47 0.00 0.47 0.47 0.46 0.46 -
Adjusted Per Share Value based on latest NOSH - 313,127
30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 CAGR
RPS 10.57 21.16 10.99 21.12 15.74 17.08 16.43 -38.24%
EPS 0.63 1.42 0.75 1.56 1.23 1.16 0.82 -25.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.17 0.00 0.1596 0.1596 0.1562 0.1498 -
Price Multiplier on Financial Quarter End Date
30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 CAGR
Date 30/09/21 30/07/21 30/06/21 30/04/21 31/03/21 29/01/21 30/10/20 -
Price 0.40 0.515 0.46 0.51 0.46 0.50 0.60 -
P/RPS 1.37 0.88 1.42 0.82 0.99 0.99 1.19 16.64%
P/EPS 22.91 13.11 20.83 11.11 12.68 14.58 23.87 -4.38%
EY 4.37 7.63 4.80 9.00 7.89 6.86 4.19 4.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.10 0.00 1.09 0.98 1.09 1.30 -
Price Multiplier on Announcement Date
30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 CAGR
Date - 29/09/21 - 30/06/21 - 23/03/21 15/12/20 -
Price 0.00 0.405 0.00 0.46 0.00 0.515 0.56 -
P/RPS 0.00 0.69 0.00 0.74 0.00 1.02 1.11 -
P/EPS 0.00 10.31 0.00 10.02 0.00 15.02 22.28 -
EY 0.00 9.70 0.00 9.98 0.00 6.66 4.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.86 0.00 0.98 0.00 1.12 1.22 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment