[SKBSHUT] QoQ TTM Result on 31-Dec-2005 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 32.32%
YoY- 21.56%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 40,680 40,692 38,757 36,035 33,398 33,217 31,873 17.64%
PBT 2,137 1,046 -620 -3,532 -4,918 -5,066 -6,671 -
Tax -697 -615 811 850 955 1,041 494 -
NP 1,440 431 191 -2,682 -3,963 -4,025 -6,177 -
-
NP to SH 1,440 431 191 -2,682 -3,963 -4,025 -6,177 -
-
Tax Rate 32.62% 58.80% - - - - - -
Total Cost 39,240 40,261 38,566 38,717 37,361 37,242 38,050 2.07%
-
Net Worth 65,999 62,639 59,033 58,234 59,483 58,232 59,090 7.64%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 65,999 62,639 59,033 58,234 59,483 58,232 59,090 7.64%
NOSH 40,000 38,666 39,887 39,615 40,333 39,565 40,031 -0.05%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 3.54% 1.06% 0.49% -7.44% -11.87% -12.12% -19.38% -
ROE 2.18% 0.69% 0.32% -4.61% -6.66% -6.91% -10.45% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 101.70 105.24 97.17 90.96 82.80 83.96 79.62 17.70%
EPS 3.60 1.11 0.48 -6.77 -9.83 -10.17 -15.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.62 1.48 1.47 1.4748 1.4718 1.4761 7.70%
Adjusted Per Share Value based on latest NOSH - 39,615
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 29.07 29.08 27.69 25.75 23.86 23.73 22.77 17.66%
EPS 1.03 0.31 0.14 -1.92 -2.83 -2.88 -4.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4716 0.4476 0.4218 0.4161 0.425 0.4161 0.4222 7.64%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.45 0.44 0.45 0.43 0.47 0.74 0.89 -
P/RPS 0.44 0.42 0.46 0.47 0.57 0.88 1.12 -46.32%
P/EPS 12.50 39.47 93.98 -6.35 -4.78 -7.27 -5.77 -
EY 8.00 2.53 1.06 -15.74 -20.91 -13.75 -17.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.30 0.29 0.32 0.50 0.60 -41.24%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 05/12/06 30/08/06 31/05/06 27/02/06 29/11/05 30/08/05 31/05/05 -
Price 0.50 0.42 0.58 0.49 0.49 0.72 1.05 -
P/RPS 0.49 0.40 0.60 0.54 0.59 0.86 1.32 -48.31%
P/EPS 13.89 37.68 121.12 -7.24 -4.99 -7.08 -6.80 -
EY 7.20 2.65 0.83 -13.82 -20.05 -14.13 -14.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.39 0.33 0.33 0.49 0.71 -43.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment