[SKBSHUT] QoQ TTM Result on 31-Dec-2016 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 62.68%
YoY- 134.99%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 72,375 69,072 63,220 61,442 57,833 55,773 50,458 27.15%
PBT 4,614 3,436 3,252 1,124 908 130 -1,406 -
Tax -1,188 -1,165 -564 -553 -557 -553 -895 20.75%
NP 3,426 2,271 2,688 571 351 -423 -2,301 -
-
NP to SH 3,426 2,271 2,688 571 351 -423 -2,301 -
-
Tax Rate 25.75% 33.91% 17.34% 49.20% 61.34% 425.38% - -
Total Cost 68,949 66,801 60,532 60,871 57,482 56,196 52,759 19.51%
-
Net Worth 79,600 77,600 78,000 77,199 76,399 75,599 75,599 3.49%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 79,600 77,600 78,000 77,199 76,399 75,599 75,599 3.49%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.73% 3.29% 4.25% 0.93% 0.61% -0.76% -4.56% -
ROE 4.30% 2.93% 3.45% 0.74% 0.46% -0.56% -3.04% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 180.94 172.68 158.05 153.61 144.58 139.43 126.15 27.15%
EPS 8.57 5.68 6.72 1.43 0.88 -1.06 -5.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.94 1.95 1.93 1.91 1.89 1.89 3.49%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 51.48 49.14 44.97 43.71 41.14 39.67 35.89 27.15%
EPS 2.44 1.62 1.91 0.41 0.25 -0.30 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5662 0.552 0.5549 0.5492 0.5435 0.5378 0.5378 3.48%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.68 0.855 0.95 0.665 0.63 0.62 0.55 -
P/RPS 0.38 0.50 0.60 0.43 0.44 0.44 0.44 -9.30%
P/EPS 7.94 15.06 14.14 46.58 71.79 -58.63 -9.56 -
EY 12.60 6.64 7.07 2.15 1.39 -1.71 -10.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.44 0.49 0.34 0.33 0.33 0.29 11.17%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 30/08/17 30/05/17 27/02/17 29/11/16 29/08/16 30/05/16 -
Price 0.76 0.76 1.04 0.73 0.65 0.61 0.645 -
P/RPS 0.42 0.44 0.66 0.48 0.45 0.44 0.51 -12.13%
P/EPS 8.87 13.39 15.48 51.14 74.07 -57.68 -11.21 -
EY 11.27 7.47 6.46 1.96 1.35 -1.73 -8.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.53 0.38 0.34 0.32 0.34 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment