[LONBISC] QoQ TTM Result on 31-Mar-2011 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
07-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -25.1%
YoY- -47.5%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 268,420 265,165 259,286 255,080 240,901 234,889 223,434 12.97%
PBT 16,458 15,511 18,394 15,464 19,043 21,465 17,594 -4.34%
Tax 1,618 1,204 -961 -1,347 -1,855 -1,554 471 127.15%
NP 18,076 16,715 17,433 14,117 17,188 19,911 18,065 0.04%
-
NP to SH 14,941 13,322 13,651 9,637 12,867 16,238 15,064 -0.54%
-
Tax Rate -9.83% -7.76% 5.22% 8.71% 9.74% 7.24% -2.68% -
Total Cost 250,344 248,450 241,853 240,963 223,713 214,978 205,369 14.07%
-
Net Worth 259,957 222,549 191,940 203,871 204,428 203,510 181,066 27.18%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 259,957 222,549 191,940 203,871 204,428 203,510 181,066 27.18%
NOSH 128,057 102,557 95,970 95,714 96,428 95,995 87,051 29.25%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 6.73% 6.30% 6.72% 5.53% 7.13% 8.48% 8.09% -
ROE 5.75% 5.99% 7.11% 4.73% 6.29% 7.98% 8.32% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 209.61 258.55 270.17 266.50 249.82 244.69 256.67 -12.59%
EPS 11.67 12.99 14.22 10.07 13.34 16.92 17.30 -23.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.17 2.00 2.13 2.12 2.12 2.08 -1.60%
Adjusted Per Share Value based on latest NOSH - 95,714
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 92.31 91.19 89.17 87.72 82.85 80.78 76.84 12.96%
EPS 5.14 4.58 4.69 3.31 4.42 5.58 5.18 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.894 0.7653 0.6601 0.7011 0.703 0.6999 0.6227 27.18%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.73 0.71 0.86 1.02 1.07 1.07 1.04 -
P/RPS 0.35 0.27 0.32 0.38 0.43 0.44 0.41 -9.98%
P/EPS 6.26 5.47 6.05 10.13 8.02 6.33 6.01 2.74%
EY 15.98 18.30 16.54 9.87 12.47 15.81 16.64 -2.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.43 0.48 0.50 0.50 0.50 -19.61%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 26/08/11 07/06/11 28/02/11 30/11/10 30/08/10 -
Price 0.76 0.82 0.76 0.91 1.00 1.04 1.13 -
P/RPS 0.36 0.32 0.28 0.34 0.40 0.43 0.44 -12.48%
P/EPS 6.51 6.31 5.34 9.04 7.49 6.15 6.53 -0.20%
EY 15.35 15.84 18.72 11.06 13.34 16.26 15.31 0.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.38 0.43 0.47 0.49 0.54 -22.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment