[LONBISC] QoQ TTM Result on 30-Jun-2010 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -17.93%
YoY- -6.01%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 255,080 240,901 234,889 223,434 204,647 201,489 191,930 20.90%
PBT 15,464 19,043 21,465 17,594 21,511 20,738 18,243 -10.44%
Tax -1,347 -1,855 -1,554 471 -1,798 -571 -90 508.32%
NP 14,117 17,188 19,911 18,065 19,713 20,167 18,153 -15.44%
-
NP to SH 9,637 12,867 16,238 15,064 18,356 18,883 16,702 -30.71%
-
Tax Rate 8.71% 9.74% 7.24% -2.68% 8.36% 2.75% 0.49% -
Total Cost 240,963 223,713 214,978 205,369 184,934 181,322 173,777 24.37%
-
Net Worth 203,871 204,428 203,510 181,066 177,356 181,367 176,573 10.06%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - 2,340 2,340 2,340 -
Div Payout % - - - - 12.75% 12.39% 14.01% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 203,871 204,428 203,510 181,066 177,356 181,367 176,573 10.06%
NOSH 95,714 96,428 95,995 87,051 86,939 83,196 83,289 9.72%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.53% 7.13% 8.48% 8.09% 9.63% 10.01% 9.46% -
ROE 4.73% 6.29% 7.98% 8.32% 10.35% 10.41% 9.46% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 266.50 249.82 244.69 256.67 235.39 242.19 230.44 10.18%
EPS 10.07 13.34 16.92 17.30 21.11 22.70 20.05 -36.84%
DPS 0.00 0.00 0.00 0.00 2.69 2.81 2.81 -
NAPS 2.13 2.12 2.12 2.08 2.04 2.18 2.12 0.31%
Adjusted Per Share Value based on latest NOSH - 87,051
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 87.72 82.85 80.78 76.84 70.38 69.29 66.00 20.90%
EPS 3.31 4.42 5.58 5.18 6.31 6.49 5.74 -30.74%
DPS 0.00 0.00 0.00 0.00 0.80 0.80 0.80 -
NAPS 0.7011 0.703 0.6999 0.6227 0.6099 0.6237 0.6072 10.07%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.02 1.07 1.07 1.04 1.05 1.01 1.00 -
P/RPS 0.38 0.43 0.44 0.41 0.45 0.42 0.43 -7.91%
P/EPS 10.13 8.02 6.33 6.01 4.97 4.45 4.99 60.39%
EY 9.87 12.47 15.81 16.64 20.11 22.47 20.05 -37.68%
DY 0.00 0.00 0.00 0.00 2.56 2.79 2.81 -
P/NAPS 0.48 0.50 0.50 0.50 0.51 0.46 0.47 1.41%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 07/06/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.91 1.00 1.04 1.13 1.04 1.03 1.05 -
P/RPS 0.34 0.40 0.43 0.44 0.44 0.43 0.46 -18.26%
P/EPS 9.04 7.49 6.15 6.53 4.93 4.54 5.24 43.89%
EY 11.06 13.34 16.26 15.31 20.30 22.04 19.10 -30.55%
DY 0.00 0.00 0.00 0.00 2.59 2.73 2.68 -
P/NAPS 0.43 0.47 0.49 0.54 0.51 0.47 0.50 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment