[ASIAFLE] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 8.86%
YoY- 25.64%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 309,301 278,055 249,618 208,416 164,683 155,561 143,686 66.32%
PBT 70,316 54,481 54,568 49,262 45,656 43,960 40,100 45.16%
Tax -4,111 -6,000 -2,607 -8,545 -8,254 -7,856 -6,559 -26.65%
NP 66,205 48,481 51,961 40,717 37,402 36,104 33,541 57.02%
-
NP to SH 66,205 48,481 51,961 40,717 37,402 36,104 33,541 57.02%
-
Tax Rate 5.85% 11.01% 4.78% 17.35% 18.08% 17.87% 16.36% -
Total Cost 243,096 229,574 197,657 167,699 127,281 119,457 110,145 69.10%
-
Net Worth 260,159 240,119 247,330 220,928 212,993 189,031 193,915 21.53%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 28,102 23,805 23,805 23,805 20,978 22,272 22,272 16.68%
Div Payout % 42.45% 49.10% 45.81% 58.47% 56.09% 61.69% 66.40% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 260,159 240,119 247,330 220,928 212,993 189,031 193,915 21.53%
NOSH 113,721 113,478 113,433 111,535 70,754 68,621 69,344 38.85%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 21.40% 17.44% 20.82% 19.54% 22.71% 23.21% 23.34% -
ROE 25.45% 20.19% 21.01% 18.43% 17.56% 19.10% 17.30% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 271.98 245.03 220.06 186.86 232.75 226.69 207.21 19.78%
EPS 58.22 42.72 45.81 36.51 52.86 52.61 48.37 13.08%
DPS 25.00 20.98 20.99 21.34 29.65 32.00 32.00 -15.11%
NAPS 2.2877 2.116 2.1804 1.9808 3.0103 2.7547 2.7964 -12.47%
Adjusted Per Share Value based on latest NOSH - 111,535
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 158.14 142.17 127.63 106.56 84.20 79.54 73.47 66.32%
EPS 33.85 24.79 26.57 20.82 19.12 18.46 17.15 57.02%
DPS 14.37 12.17 12.17 12.17 10.73 11.39 11.39 16.67%
NAPS 1.3302 1.2277 1.2646 1.1296 1.089 0.9665 0.9915 21.53%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 4.70 4.88 5.10 5.05 5.70 6.70 5.60 -
P/RPS 1.73 1.99 2.32 2.70 2.45 2.96 2.70 -25.57%
P/EPS 8.07 11.42 11.13 13.83 10.78 12.73 11.58 -21.31%
EY 12.39 8.75 8.98 7.23 9.27 7.85 8.64 27.02%
DY 5.32 4.30 4.12 4.23 5.20 4.78 5.71 -4.58%
P/NAPS 2.05 2.31 2.34 2.55 1.89 2.43 2.00 1.65%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 -
Price 4.52 4.88 4.78 5.50 4.98 8.70 5.60 -
P/RPS 1.66 1.99 2.17 2.94 2.14 3.84 2.70 -27.58%
P/EPS 7.76 11.42 10.43 15.07 9.42 16.54 11.58 -23.32%
EY 12.88 8.75 9.58 6.64 10.61 6.05 8.64 30.33%
DY 5.53 4.30 4.39 3.88 5.95 3.68 5.71 -2.10%
P/NAPS 1.98 2.31 2.19 2.78 1.65 3.16 2.00 -0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment