[ASIAFLE] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 7.77%
YoY- 45.46%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 73,931 72,548 84,776 78,046 42,685 44,111 43,574 42.02%
PBT 27,440 12,777 17,118 12,981 11,605 12,864 11,812 74.95%
Tax 126 -6,252 4,389 -2,374 -1,763 -2,859 -1,549 -
NP 27,566 6,525 21,507 10,607 9,842 10,005 10,263 92.64%
-
NP to SH 27,566 6,525 21,507 10,607 9,842 10,005 10,263 92.64%
-
Tax Rate -0.46% 48.93% -25.64% 18.29% 15.19% 22.22% 13.11% -
Total Cost 46,365 66,023 63,269 67,439 32,843 34,106 33,311 24.53%
-
Net Worth 260,159 240,119 247,330 220,928 212,993 189,031 193,915 21.53%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 11,372 - - 16,730 7,075 - - -
Div Payout % 41.25% - - 157.73% 71.89% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 260,159 240,119 247,330 220,928 212,993 189,031 193,915 21.53%
NOSH 113,721 113,478 113,433 111,535 70,754 68,621 69,344 38.85%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 37.29% 8.99% 25.37% 13.59% 23.06% 22.68% 23.55% -
ROE 10.60% 2.72% 8.70% 4.80% 4.62% 5.29% 5.29% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 65.01 63.93 74.74 69.97 60.33 64.28 62.84 2.27%
EPS 24.24 5.75 18.96 9.51 13.91 14.58 14.80 38.73%
DPS 10.00 0.00 0.00 15.00 10.00 0.00 0.00 -
NAPS 2.2877 2.116 2.1804 1.9808 3.0103 2.7547 2.7964 -12.47%
Adjusted Per Share Value based on latest NOSH - 111,535
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 37.80 37.09 43.35 39.90 21.82 22.55 22.28 42.02%
EPS 14.09 3.34 11.00 5.42 5.03 5.12 5.25 92.54%
DPS 5.81 0.00 0.00 8.55 3.62 0.00 0.00 -
NAPS 1.3302 1.2277 1.2646 1.1296 1.089 0.9665 0.9915 21.53%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 4.70 4.88 5.10 5.05 5.70 6.70 5.60 -
P/RPS 7.23 7.63 6.82 7.22 9.45 10.42 8.91 -12.94%
P/EPS 19.39 84.87 26.90 53.10 40.98 45.95 37.84 -35.83%
EY 5.16 1.18 3.72 1.88 2.44 2.18 2.64 56.00%
DY 2.13 0.00 0.00 2.97 1.75 0.00 0.00 -
P/NAPS 2.05 2.31 2.34 2.55 1.89 2.43 2.00 1.65%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 -
Price 4.52 4.88 4.78 5.50 4.98 8.70 5.60 -
P/RPS 6.95 7.63 6.40 7.86 8.25 13.53 8.91 -15.19%
P/EPS 18.65 84.87 25.21 57.83 35.80 59.67 37.84 -37.47%
EY 5.36 1.18 3.97 1.73 2.79 1.68 2.64 59.99%
DY 2.21 0.00 0.00 2.73 2.01 0.00 0.00 -
P/NAPS 1.98 2.31 2.19 2.78 1.65 3.16 2.00 -0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment