[HIGH5] QoQ TTM Result on 31-Jan-2009 [#1]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
27-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- 40.26%
YoY- -54.54%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
TTM Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 588,891 606,946 626,781 640,639 638,564 644,864 627,902 -4.17%
PBT 1,448 904 -4,993 -13,918 -22,493 -22,541 -4,342 -
Tax -15 -11 1,234 1,239 1,239 1,592 353 -
NP 1,433 893 -3,759 -12,679 -21,254 -20,949 -3,989 -
-
NP to SH 1,439 898 -3,747 -12,657 -21,188 -20,871 -3,795 -
-
Tax Rate 1.04% 1.22% - - - - - -
Total Cost 587,458 606,053 630,540 653,318 659,818 665,813 631,891 -4.73%
-
Net Worth 144,710 135,409 147,374 155,999 157,499 140,673 137,088 3.66%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 144,710 135,409 147,374 155,999 157,499 140,673 137,088 3.66%
NOSH 321,578 300,909 327,500 346,666 350,000 312,608 291,678 6.70%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 0.24% 0.15% -0.60% -1.98% -3.33% -3.25% -0.64% -
ROE 0.99% 0.66% -2.54% -8.11% -13.45% -14.84% -2.77% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 183.12 201.70 191.38 184.80 182.45 206.28 215.27 -10.19%
EPS 0.45 0.30 -1.14 -3.65 -6.05 -6.68 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.45 0.45 0.45 0.45 0.47 -2.84%
Adjusted Per Share Value based on latest NOSH - 346,666
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 143.86 148.27 153.11 156.50 155.99 157.53 153.39 -4.17%
EPS 0.35 0.22 -0.92 -3.09 -5.18 -5.10 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3535 0.3308 0.36 0.3811 0.3847 0.3436 0.3349 3.65%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.69 0.76 0.75 0.98 0.74 0.84 0.80 -
P/RPS 0.38 0.38 0.39 0.53 0.41 0.41 0.37 1.78%
P/EPS 154.20 254.67 -65.55 -26.84 -12.22 -12.58 -61.49 -
EY 0.65 0.39 -1.53 -3.73 -8.18 -7.95 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.69 1.67 2.18 1.64 1.87 1.70 -6.76%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/12/09 18/09/09 26/06/09 27/03/09 26/12/08 26/09/08 27/06/08 -
Price 0.76 0.68 0.79 1.00 0.98 0.82 0.82 -
P/RPS 0.42 0.34 0.41 0.54 0.54 0.40 0.38 6.88%
P/EPS 169.84 227.86 -69.05 -27.39 -16.19 -12.28 -63.02 -
EY 0.59 0.44 -1.45 -3.65 -6.18 -8.14 -1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.51 1.76 2.22 2.18 1.82 1.74 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment