[HIGH5] QoQ TTM Result on 31-Oct-2008 [#4]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
26-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- -1.52%
YoY- -17.64%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
TTM Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 606,946 626,781 640,639 638,564 644,864 627,902 609,067 -0.23%
PBT 904 -4,993 -13,918 -22,493 -22,541 -4,342 -8,555 -
Tax -11 1,234 1,239 1,239 1,592 353 182 -
NP 893 -3,759 -12,679 -21,254 -20,949 -3,989 -8,373 -
-
NP to SH 898 -3,747 -12,657 -21,188 -20,871 -3,795 -8,190 -
-
Tax Rate 1.22% - - - - - - -
Total Cost 606,053 630,540 653,318 659,818 665,813 631,891 617,440 -1.23%
-
Net Worth 135,409 147,374 155,999 157,499 140,673 137,088 102,996 20.03%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 135,409 147,374 155,999 157,499 140,673 137,088 102,996 20.03%
NOSH 300,909 327,500 346,666 350,000 312,608 291,678 234,083 18.24%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 0.15% -0.60% -1.98% -3.33% -3.25% -0.64% -1.37% -
ROE 0.66% -2.54% -8.11% -13.45% -14.84% -2.77% -7.95% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 201.70 191.38 184.80 182.45 206.28 215.27 260.19 -15.62%
EPS 0.30 -1.14 -3.65 -6.05 -6.68 -1.30 -3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.45 0.45 0.45 0.47 0.44 1.51%
Adjusted Per Share Value based on latest NOSH - 350,000
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 148.27 153.11 156.50 155.99 157.53 153.39 148.79 -0.23%
EPS 0.22 -0.92 -3.09 -5.18 -5.10 -0.93 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3308 0.36 0.3811 0.3847 0.3436 0.3349 0.2516 20.03%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.76 0.75 0.98 0.74 0.84 0.80 0.99 -
P/RPS 0.38 0.39 0.53 0.41 0.41 0.37 0.38 0.00%
P/EPS 254.67 -65.55 -26.84 -12.22 -12.58 -61.49 -28.30 -
EY 0.39 -1.53 -3.73 -8.18 -7.95 -1.63 -3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.67 2.18 1.64 1.87 1.70 2.25 -17.38%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 18/09/09 26/06/09 27/03/09 26/12/08 26/09/08 27/06/08 28/03/08 -
Price 0.68 0.79 1.00 0.98 0.82 0.82 0.81 -
P/RPS 0.34 0.41 0.54 0.54 0.40 0.38 0.31 6.35%
P/EPS 227.86 -69.05 -27.39 -16.19 -12.28 -63.02 -23.15 -
EY 0.44 -1.45 -3.65 -6.18 -8.14 -1.59 -4.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.76 2.22 2.18 1.82 1.74 1.84 -12.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment