[HIGH5] QoQ Quarter Result on 31-Jan-2009 [#1]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
27-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- 48.57%
YoY- 101.23%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 144,193 139,544 146,009 159,145 162,248 159,379 159,867 -6.63%
PBT 612 336 397 103 68 -5,561 -8,528 -
Tax -4 -6 -5 0 0 1,239 0 -
NP 608 330 392 103 68 -4,322 -8,528 -
-
NP to SH 611 331 393 104 70 -4,314 -8,517 -
-
Tax Rate 0.65% 1.79% 1.26% 0.00% 0.00% - - -
Total Cost 143,585 139,214 145,617 159,042 162,180 163,701 168,395 -10.05%
-
Net Worth 144,710 135,409 147,374 155,999 157,499 140,673 137,088 3.66%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 144,710 135,409 147,374 155,999 157,499 140,673 137,088 3.66%
NOSH 321,578 300,909 327,500 346,666 350,000 312,608 291,678 6.70%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 0.42% 0.24% 0.27% 0.06% 0.04% -2.71% -5.33% -
ROE 0.42% 0.24% 0.27% 0.07% 0.04% -3.07% -6.21% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 44.84 46.37 44.58 45.91 46.36 50.98 54.81 -12.49%
EPS 0.19 0.11 0.12 0.03 0.02 -1.38 -2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.45 0.45 0.45 0.45 0.47 -2.84%
Adjusted Per Share Value based on latest NOSH - 346,666
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 35.22 34.09 35.67 38.88 39.63 38.93 39.05 -6.63%
EPS 0.15 0.08 0.10 0.03 0.02 -1.05 -2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3535 0.3308 0.36 0.3811 0.3847 0.3436 0.3349 3.65%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.69 0.76 0.75 0.98 0.74 0.84 0.80 -
P/RPS 1.54 1.64 1.68 2.13 1.60 1.65 1.46 3.61%
P/EPS 363.16 690.91 625.00 3,266.67 3,700.00 -60.87 -27.40 -
EY 0.28 0.14 0.16 0.03 0.03 -1.64 -3.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.69 1.67 2.18 1.64 1.87 1.70 -6.76%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/12/09 18/09/09 26/06/09 27/03/09 26/12/08 26/09/08 27/06/08 -
Price 0.76 0.68 0.79 1.00 0.98 0.82 0.82 -
P/RPS 1.69 1.47 1.77 2.18 2.11 1.61 1.50 8.25%
P/EPS 400.00 618.18 658.33 3,333.33 4,900.00 -59.42 -28.08 -
EY 0.25 0.16 0.15 0.03 0.02 -1.68 -3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.51 1.76 2.22 2.18 1.82 1.74 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment