[UMS] QoQ TTM Result on 30-Sep-1999 [#4]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 60,654 45,679 30,465 15,362 -1.37%
PBT 3,646 2,442 1,510 433 -2.12%
Tax -1,256 -783 -350 -21 -4.03%
NP 2,390 1,659 1,160 412 -1.75%
-
NP to SH 2,390 1,659 1,160 412 -1.75%
-
Tax Rate 34.45% 32.06% 23.18% 4.85% -
Total Cost 58,264 44,020 29,305 14,950 -1.36%
-
Net Worth 49,391 49,101 48,085 46,889 -0.05%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 196 - - - -100.00%
Div Payout % 8.21% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 49,391 49,101 48,085 46,889 -0.05%
NOSH 19,756 19,960 19,788 19,619 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.94% 3.63% 3.81% 2.68% -
ROE 4.84% 3.38% 2.41% 0.88% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 307.00 228.85 153.95 78.30 -1.36%
EPS 12.10 8.31 5.86 2.10 -1.74%
DPS 1.00 0.00 0.00 0.00 -100.00%
NAPS 2.50 2.46 2.43 2.39 -0.04%
Adjusted Per Share Value based on latest NOSH - 19,619
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 149.06 112.26 74.87 37.75 -1.37%
EPS 5.87 4.08 2.85 1.01 -1.75%
DPS 0.48 0.00 0.00 0.00 -100.00%
NAPS 1.2139 1.2067 1.1818 1.1524 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 1.30 1.90 0.00 0.00 -
P/RPS 0.42 0.83 0.00 0.00 -100.00%
P/EPS 10.75 22.86 0.00 0.00 -100.00%
EY 9.31 4.37 0.00 0.00 -100.00%
DY 0.77 0.00 0.00 0.00 -100.00%
P/NAPS 0.52 0.77 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/08/00 - - - -
Price 1.28 0.00 0.00 0.00 -
P/RPS 0.42 0.00 0.00 0.00 -100.00%
P/EPS 10.58 0.00 0.00 0.00 -100.00%
EY 9.45 0.00 0.00 0.00 -100.00%
DY 0.78 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment