[UMS] QoQ Cumulative Quarter Result on 30-Sep-1999 [#4]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 45,292 30,317 15,103 48,413 0 20,990 0 -100.00%
PBT 3,213 2,009 1,077 2,395 0 1,311 0 -100.00%
Tax -1,235 -762 -329 -187 0 -164 0 -100.00%
NP 1,978 1,247 748 2,208 0 1,147 0 -100.00%
-
NP to SH 1,978 1,247 748 2,208 0 1,147 0 -100.00%
-
Tax Rate 38.44% 37.93% 30.55% 7.81% - 12.51% - -
Total Cost 43,314 29,070 14,355 46,205 0 19,843 0 -100.00%
-
Net Worth 49,450 48,692 60,588 47,117 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 49,450 48,692 60,588 47,117 0 0 0 -100.00%
NOSH 19,780 19,793 24,933 19,714 19,775 19,775 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 4.37% 4.11% 4.95% 4.56% 0.00% 5.46% 0.00% -
ROE 4.00% 2.56% 1.23% 4.69% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 228.98 153.17 60.57 245.57 0.00 106.14 0.00 -100.00%
EPS 10.00 6.30 3.00 11.20 0.00 5.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.46 2.43 2.39 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,619
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 108.31 72.50 36.12 115.77 0.00 50.19 0.00 -100.00%
EPS 4.73 2.98 1.79 5.28 0.00 2.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1825 1.1644 1.4488 1.1267 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.30 1.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.57 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.00 30.16 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.69 3.32 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.77 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 30/05/00 27/06/00 26/11/99 - - - -
Price 1.28 1.50 1.21 0.00 0.00 0.00 0.00 -
P/RPS 0.56 0.98 2.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.80 23.81 40.33 0.00 0.00 0.00 0.00 -100.00%
EY 7.81 4.20 2.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.61 0.50 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment