[UMS] QoQ TTM Result on 31-Dec-2000 [#1]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- 7.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 54,349 60,791 63,049 64,102 64,458 60,654 45,679 12.27%
PBT 7,636 8,561 7,293 6,803 6,222 3,646 2,442 113.68%
Tax -2,413 -2,176 -2,001 -2,055 -1,811 -1,256 -783 111.62%
NP 5,223 6,385 5,292 4,748 4,411 2,390 1,659 114.65%
-
NP to SH 5,223 6,385 5,292 4,748 4,411 2,390 1,659 114.65%
-
Tax Rate 31.60% 25.42% 27.44% 30.21% 29.11% 34.45% 32.06% -
Total Cost 49,126 54,406 57,757 59,354 60,047 58,264 44,020 7.58%
-
Net Worth 39,587 39,590 54,623 53,458 51,669 49,391 49,101 -13.36%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - 196 - -
Div Payout % - - - - - 8.21% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 39,587 39,590 54,623 53,458 51,669 49,391 49,101 -13.36%
NOSH 39,587 39,590 19,791 19,799 19,796 19,756 19,960 57.79%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.61% 10.50% 8.39% 7.41% 6.84% 3.94% 3.63% -
ROE 13.19% 16.13% 9.69% 8.88% 8.54% 4.84% 3.38% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 137.29 153.55 318.57 323.76 325.60 307.00 228.85 -28.84%
EPS 13.19 16.13 26.74 23.98 22.28 12.10 8.31 36.03%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.00 1.00 2.76 2.70 2.61 2.50 2.46 -45.09%
Adjusted Per Share Value based on latest NOSH - 19,799
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 133.57 149.40 154.95 157.54 158.41 149.06 112.26 12.27%
EPS 12.84 15.69 13.01 11.67 10.84 5.87 4.08 114.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.48 0.00 -
NAPS 0.9729 0.973 1.3424 1.3138 1.2698 1.2139 1.2067 -13.36%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.04 0.95 1.00 0.88 1.16 1.30 1.90 -
P/RPS 0.76 0.62 0.31 0.27 0.36 0.42 0.83 -5.69%
P/EPS 7.88 5.89 3.74 3.67 5.21 10.75 22.86 -50.80%
EY 12.69 16.98 26.74 27.25 19.21 9.31 4.37 103.40%
DY 0.00 0.00 0.00 0.00 0.00 0.77 0.00 -
P/NAPS 1.04 0.95 0.36 0.33 0.44 0.52 0.77 22.16%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 29/05/01 22/03/01 30/11/00 28/08/00 - -
Price 1.20 1.22 0.97 0.98 1.10 1.28 0.00 -
P/RPS 0.87 0.79 0.30 0.30 0.34 0.42 0.00 -
P/EPS 9.10 7.56 3.63 4.09 4.94 10.58 0.00 -
EY 10.99 13.22 27.57 24.47 20.26 9.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.78 0.00 -
P/NAPS 1.20 1.22 0.35 0.36 0.42 0.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment