[UMS] QoQ Quarter Result on 31-Dec-2000 [#1]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -55.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 12,724 12,717 14,161 14,747 19,166 14,975 15,214 -11.22%
PBT 2,256 2,472 1,422 1,658 3,009 1,204 932 80.18%
Tax -1,104 -648 -379 -573 -576 -473 -433 86.52%
NP 1,152 1,824 1,043 1,085 2,433 731 499 74.58%
-
NP to SH 1,152 1,824 1,043 1,085 2,433 731 499 74.58%
-
Tax Rate 48.94% 26.21% 26.65% 34.56% 19.14% 39.29% 46.46% -
Total Cost 11,572 10,893 13,118 13,662 16,733 14,244 14,715 -14.78%
-
Net Worth 57,006 39,590 54,623 53,458 51,669 49,391 49,101 10.45%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 57,006 39,590 54,623 53,458 51,669 49,391 49,101 10.45%
NOSH 39,587 39,590 19,791 19,799 19,796 19,756 19,960 57.79%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.05% 14.34% 7.37% 7.36% 12.69% 4.88% 3.28% -
ROE 2.02% 4.61% 1.91% 2.03% 4.71% 1.48% 1.02% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 32.14 32.12 71.55 74.48 96.81 75.80 76.22 -43.73%
EPS 2.91 4.49 5.27 5.48 12.29 3.70 2.50 10.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.00 2.76 2.70 2.61 2.50 2.46 -30.00%
Adjusted Per Share Value based on latest NOSH - 19,799
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 30.43 30.41 33.86 35.26 45.83 35.81 36.38 -11.21%
EPS 2.75 4.36 2.49 2.59 5.82 1.75 1.19 74.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3632 0.9467 1.3062 1.2783 1.2356 1.1811 1.1742 10.45%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.04 0.95 1.00 0.88 1.16 1.30 1.90 -
P/RPS 3.24 2.96 1.40 1.18 1.20 1.72 2.49 19.16%
P/EPS 35.74 20.62 18.98 16.06 9.44 35.14 76.00 -39.49%
EY 2.80 4.85 5.27 6.23 10.59 2.85 1.32 65.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.95 0.36 0.33 0.44 0.52 0.77 -4.37%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 29/05/01 22/03/01 30/11/00 28/08/00 30/05/00 -
Price 1.20 1.22 0.97 0.98 1.10 1.28 1.50 -
P/RPS 3.73 3.80 1.36 1.32 1.14 1.69 1.97 52.98%
P/EPS 41.24 26.48 18.41 17.88 8.95 34.59 60.00 -22.09%
EY 2.43 3.78 5.43 5.59 11.17 2.89 1.67 28.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.22 0.35 0.36 0.42 0.51 0.61 22.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment