[NICE] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -130.64%
YoY- -260.93%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 11,610 16,584 17,349 17,216 12,462 9,171 14,000 -11.74%
PBT -6,763 -7,261 -5,020 -9,575 -3,882 -4,069 -3,363 59.38%
Tax 502 541 541 541 -35 -44 -44 -
NP -6,261 -6,720 -4,479 -9,034 -3,917 -4,113 -3,407 50.08%
-
NP to SH -6,261 -6,720 -4,479 -9,034 -3,917 -4,113 -3,407 50.08%
-
Tax Rate - - - - - - - -
Total Cost 17,871 23,304 21,828 26,250 16,379 13,284 17,407 1.77%
-
Net Worth 70,276 52,650 52,650 52,650 52,058 47,684 46,364 31.98%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 70,276 52,650 52,650 52,650 52,058 47,684 46,364 31.98%
NOSH 1,148,982 877,513 877,513 877,513 877,513 819,163 778,563 29.65%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -53.93% -40.52% -25.82% -52.47% -31.43% -44.85% -24.34% -
ROE -8.91% -12.76% -8.51% -17.16% -7.52% -8.63% -7.35% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.16 1.89 1.98 1.96 1.44 1.15 1.81 -25.68%
EPS -0.62 -0.77 -0.51 -1.03 -0.45 -0.52 -0.44 25.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.06 0.06 0.06 0.06 0.06 10.83%
Adjusted Per Share Value based on latest NOSH - 877,513
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.80 1.15 1.20 1.19 0.86 0.64 0.97 -12.06%
EPS -0.43 -0.47 -0.31 -0.63 -0.27 -0.29 -0.24 47.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0487 0.0365 0.0365 0.0365 0.0361 0.0331 0.0321 32.06%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.15 0.14 0.12 0.14 0.155 0.13 0.16 -
P/RPS 12.97 7.41 6.07 7.14 10.79 11.27 8.83 29.24%
P/EPS -24.05 -18.28 -23.51 -13.60 -34.33 -25.12 -36.29 -24.00%
EY -4.16 -5.47 -4.25 -7.35 -2.91 -3.98 -2.76 31.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.33 2.00 2.33 2.58 2.17 2.67 -13.72%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 21/02/23 29/11/22 30/08/22 24/05/22 25/02/22 26/11/21 -
Price 0.14 0.135 0.14 0.13 0.155 0.19 0.15 -
P/RPS 12.11 7.14 7.08 6.63 10.79 16.47 8.28 28.87%
P/EPS -22.45 -17.63 -27.43 -12.63 -34.33 -36.71 -34.02 -24.22%
EY -4.45 -5.67 -3.65 -7.92 -2.91 -2.72 -2.94 31.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.25 2.33 2.17 2.58 3.17 2.50 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment