[NICE] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -36.12%
YoY- -64.91%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 17,216 12,462 9,171 14,000 16,513 19,623 19,859 -9.10%
PBT -9,575 -3,882 -4,069 -3,363 -2,459 -1,810 -1,446 253.84%
Tax 541 -35 -44 -44 -44 -140 -131 -
NP -9,034 -3,917 -4,113 -3,407 -2,503 -1,950 -1,577 221.18%
-
NP to SH -9,034 -3,917 -4,113 -3,407 -2,503 -1,950 -1,577 221.18%
-
Tax Rate - - - - - - - -
Total Cost 26,250 16,379 13,284 17,407 19,016 21,573 21,436 14.50%
-
Net Worth 52,650 52,058 47,684 46,364 36,658 36,575 36,575 27.57%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 52,650 52,058 47,684 46,364 36,658 36,575 36,575 27.57%
NOSH 877,513 877,513 819,163 778,563 755,513 731,513 731,513 12.93%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -52.47% -31.43% -44.85% -24.34% -15.16% -9.94% -7.94% -
ROE -17.16% -7.52% -8.63% -7.35% -6.83% -5.33% -4.31% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.96 1.44 1.15 1.81 2.25 2.68 2.71 -19.47%
EPS -1.03 -0.45 -0.52 -0.44 -0.34 -0.27 -0.22 180.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.05 0.05 0.05 12.96%
Adjusted Per Share Value based on latest NOSH - 778,563
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.19 0.86 0.64 0.97 1.14 1.36 1.38 -9.42%
EPS -0.63 -0.27 -0.29 -0.24 -0.17 -0.14 -0.11 221.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.0361 0.0331 0.0321 0.0254 0.0254 0.0254 27.42%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.14 0.155 0.13 0.16 0.21 0.195 0.24 -
P/RPS 7.14 10.79 11.27 8.83 9.32 7.27 8.84 -13.30%
P/EPS -13.60 -34.33 -25.12 -36.29 -61.51 -73.15 -111.33 -75.47%
EY -7.35 -2.91 -3.98 -2.76 -1.63 -1.37 -0.90 307.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.58 2.17 2.67 4.20 3.90 4.80 -38.31%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 24/05/22 25/02/22 26/11/21 29/09/21 28/05/21 25/02/21 -
Price 0.13 0.155 0.19 0.15 0.165 0.23 0.21 -
P/RPS 6.63 10.79 16.47 8.28 7.33 8.57 7.74 -9.83%
P/EPS -12.63 -34.33 -36.71 -34.02 -48.33 -86.28 -97.41 -74.47%
EY -7.92 -2.91 -2.72 -2.94 -2.07 -1.16 -1.03 291.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.58 3.17 2.50 3.30 4.60 4.20 -35.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment