[ENGKAH] QoQ TTM Result on 30-Jun-2023 [#2]

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 18.72%
YoY- 60.96%
Quarter Report
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 46,744 48,726 48,699 50,140 50,225 50,153 53,897 -9.04%
PBT -3,793 -3,456 -2,787 -1,983 -2,535 -3,242 -2,434 34.37%
Tax -251 -245 -448 -451 -467 -486 -5,338 -86.94%
NP -4,044 -3,701 -3,235 -2,434 -3,002 -3,728 -7,772 -35.28%
-
NP to SH -4,221 -3,710 -3,252 -2,688 -3,307 -4,065 -7,725 -33.13%
-
Tax Rate - - - - - - - -
Total Cost 50,788 52,427 51,934 52,574 53,227 53,881 61,669 -12.12%
-
Net Worth 59,061 59,061 61,423 62,604 62,604 62,604 63,786 -4.99%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 59,061 59,061 61,423 62,604 62,604 62,604 63,786 -4.99%
NOSH 118,122 118,122 118,122 118,122 118,122 118,122 118,122 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -8.65% -7.60% -6.64% -4.85% -5.98% -7.43% -14.42% -
ROE -7.15% -6.28% -5.29% -4.29% -5.28% -6.49% -12.11% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 39.57 41.25 41.23 42.45 42.52 42.46 45.63 -9.05%
EPS -3.57 -3.14 -2.75 -2.28 -2.80 -3.44 -6.54 -33.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.52 0.53 0.53 0.53 0.54 -4.99%
Adjusted Per Share Value based on latest NOSH - 118,122
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 39.57 41.25 41.23 42.45 42.52 42.46 45.63 -9.05%
EPS -3.57 -3.14 -2.75 -2.28 -2.80 -3.44 -6.54 -33.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.52 0.53 0.53 0.53 0.54 -4.99%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.40 0.38 0.38 0.395 0.365 0.415 0.365 -
P/RPS 1.01 0.92 0.92 0.93 0.86 0.98 0.80 16.79%
P/EPS -11.19 -12.10 -13.80 -17.36 -13.04 -12.06 -5.58 58.95%
EY -8.93 -8.27 -7.24 -5.76 -7.67 -8.29 -17.92 -37.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.76 0.73 0.75 0.69 0.78 0.68 11.43%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 27/02/24 24/11/23 25/08/23 22/05/23 23/02/23 25/11/22 -
Price 0.37 0.46 0.41 0.365 0.385 0.41 0.45 -
P/RPS 0.93 1.12 0.99 0.86 0.91 0.97 0.99 -4.07%
P/EPS -10.35 -14.65 -14.89 -16.04 -13.75 -11.91 -6.88 31.25%
EY -9.66 -6.83 -6.71 -6.23 -7.27 -8.39 -14.53 -23.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 0.79 0.69 0.73 0.77 0.83 -7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment