[ENGKAH] QoQ TTM Result on 31-Dec-2022 [#4]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 47.38%
YoY- 21.71%
Quarter Report
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 48,699 50,140 50,225 50,153 53,897 53,220 51,660 -3.85%
PBT -2,787 -1,983 -2,535 -3,242 -2,434 -1,782 -1,946 27.02%
Tax -448 -451 -467 -486 -5,338 -5,370 -5,408 -80.96%
NP -3,235 -2,434 -3,002 -3,728 -7,772 -7,152 -7,354 -42.13%
-
NP to SH -3,252 -2,688 -3,307 -4,065 -7,725 -6,886 -6,899 -39.40%
-
Tax Rate - - - - - - - -
Total Cost 51,934 52,574 53,227 53,881 61,669 60,372 59,014 -8.16%
-
Net Worth 61,423 62,604 62,604 62,604 63,786 64,967 66,148 -4.81%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 61,423 62,604 62,604 62,604 63,786 64,967 66,148 -4.81%
NOSH 118,122 118,122 118,122 118,122 118,122 118,122 118,122 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -6.64% -4.85% -5.98% -7.43% -14.42% -13.44% -14.24% -
ROE -5.29% -4.29% -5.28% -6.49% -12.11% -10.60% -10.43% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 41.23 42.45 42.52 42.46 45.63 45.05 43.73 -3.84%
EPS -2.75 -2.28 -2.80 -3.44 -6.54 -5.83 -5.84 -39.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.53 0.53 0.54 0.55 0.56 -4.81%
Adjusted Per Share Value based on latest NOSH - 118,122
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 33.68 34.68 34.74 34.69 37.28 36.81 35.73 -3.85%
EPS -2.25 -1.86 -2.29 -2.81 -5.34 -4.76 -4.77 -39.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4248 0.433 0.433 0.433 0.4412 0.4493 0.4575 -4.81%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.38 0.395 0.365 0.415 0.365 0.47 0.505 -
P/RPS 0.92 0.93 0.86 0.98 0.80 1.04 1.15 -13.81%
P/EPS -13.80 -17.36 -13.04 -12.06 -5.58 -8.06 -8.65 36.49%
EY -7.24 -5.76 -7.67 -8.29 -17.92 -12.40 -11.57 -26.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 0.69 0.78 0.68 0.85 0.90 -13.01%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 22/05/23 23/02/23 25/11/22 25/08/22 25/05/22 -
Price 0.41 0.365 0.385 0.41 0.45 0.39 0.49 -
P/RPS 0.99 0.86 0.91 0.97 0.99 0.87 1.12 -7.88%
P/EPS -14.89 -16.04 -13.75 -11.91 -6.88 -6.69 -8.39 46.53%
EY -6.71 -6.23 -7.27 -8.39 -14.53 -14.95 -11.92 -31.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.69 0.73 0.77 0.83 0.71 0.88 -6.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment