[ENGKAH] QoQ TTM Result on 30-Sep-2021 [#3]

Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -45.28%
YoY- -53.94%
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 53,220 51,660 48,476 45,212 49,267 49,334 51,306 2.47%
PBT -1,782 -1,946 -285 710 1,663 3,701 3,415 -
Tax -5,370 -5,408 -5,420 -388 -563 -692 -767 267.28%
NP -7,152 -7,354 -5,705 322 1,100 3,009 2,648 -
-
NP to SH -6,886 -6,899 -5,192 812 1,484 3,266 2,896 -
-
Tax Rate - - - 54.65% 33.85% 18.70% 22.46% -
Total Cost 60,372 59,014 54,181 44,890 48,167 46,325 48,658 15.51%
-
Net Worth 64,967 66,148 66,148 72,054 68,562 72,172 73,587 -7.99%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - 2,476 2,476 2,476 2,476 -
Div Payout % - - - 304.99% 166.88% 75.83% 85.51% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 64,967 66,148 66,148 72,054 68,562 72,172 73,587 -7.99%
NOSH 118,122 118,122 118,122 118,122 118,122 70,757 70,757 40.85%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -13.44% -14.24% -11.77% 0.71% 2.23% 6.10% 5.16% -
ROE -10.60% -10.43% -7.85% 1.13% 2.16% 4.53% 3.94% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 45.05 43.73 41.04 38.28 43.83 69.72 72.51 -27.25%
EPS -5.83 -5.84 -4.40 0.69 1.32 4.62 4.09 -
DPS 0.00 0.00 0.00 2.10 2.20 3.50 3.50 -
NAPS 0.55 0.56 0.56 0.61 0.61 1.02 1.04 -34.67%
Adjusted Per Share Value based on latest NOSH - 118,122
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 45.05 43.73 41.04 38.28 41.71 41.77 43.43 2.47%
EPS -5.83 -5.84 -4.40 0.69 1.26 2.76 2.45 -
DPS 0.00 0.00 0.00 2.10 2.10 2.10 2.10 -
NAPS 0.55 0.56 0.56 0.61 0.5804 0.611 0.623 -7.99%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.47 0.505 0.51 0.61 0.66 1.58 1.00 -
P/RPS 1.04 1.15 1.24 1.59 1.51 2.27 1.38 -17.22%
P/EPS -8.06 -8.65 -11.60 88.74 49.99 34.23 24.43 -
EY -12.40 -11.57 -8.62 1.13 2.00 2.92 4.09 -
DY 0.00 0.00 0.00 3.44 3.34 2.22 3.50 -
P/NAPS 0.85 0.90 0.91 1.00 1.08 1.55 0.96 -7.81%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 25/05/22 24/02/22 25/11/21 25/08/21 25/05/21 23/02/21 -
Price 0.39 0.49 0.495 0.595 0.675 0.72 1.89 -
P/RPS 0.87 1.12 1.21 1.55 1.54 1.03 2.61 -52.02%
P/EPS -6.69 -8.39 -11.26 86.56 51.12 15.60 46.18 -
EY -14.95 -11.92 -8.88 1.16 1.96 6.41 2.17 -
DY 0.00 0.00 0.00 3.52 3.26 4.86 1.85 -
P/NAPS 0.71 0.88 0.88 0.98 1.11 0.71 1.82 -46.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment