[ENGKAH] QoQ TTM Result on 31-Mar-2002 [#1]

Announcement Date
06-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 46,833 32,163 20,396 10,406 0 -
PBT 13,403 9,571 6,607 4,411 0 -
Tax -6,941 -6,353 -5,480 -4,412 0 -
NP 6,462 3,218 1,127 -1 0 -
-
NP to SH 7,207 3,963 1,127 -1 0 -
-
Tax Rate 51.79% 66.38% 82.94% 100.02% - -
Total Cost 40,371 28,945 19,269 10,407 0 -
-
Net Worth 55,166 45,679 5,819 8 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 55,166 45,679 5,819 8 0 -
NOSH 39,975 38,385 4,809 6 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 13.80% 10.01% 5.53% -0.01% 0.00% -
ROE 13.06% 8.68% 19.37% -12.19% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 117.15 83.79 424.09 150,899.08 0.00 -
EPS 18.03 10.32 23.43 -14.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.19 1.21 1.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 6
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 39.65 27.23 17.27 8.81 0.00 -
EPS 6.10 3.35 0.95 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.467 0.3867 0.0493 0.0001 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 31/12/02 30/09/02 - - - -
Price 1.70 1.62 0.00 0.00 0.00 -
P/RPS 1.45 1.93 0.00 0.00 0.00 -
P/EPS 9.43 15.69 0.00 0.00 0.00 -
EY 10.60 6.37 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.36 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/02/03 - - - - -
Price 1.83 0.00 0.00 0.00 0.00 -
P/RPS 1.56 0.00 0.00 0.00 0.00 -
P/EPS 10.15 0.00 0.00 0.00 0.00 -
EY 9.85 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment