[ENGKAH] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Announcement Date
06-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 16,191 13,104 11,114 10,406 0 -
PBT 3,842 3,156 2,596 4,411 0 -
Tax -770 -667 -618 -4,411 0 -
NP 3,072 2,489 1,978 0 0 -
-
NP to SH 3,072 2,489 1,978 -1 0 -
-
Tax Rate 20.04% 21.13% 23.81% 100.00% - -
Total Cost 13,119 10,615 9,136 10,406 0 -
-
Net Worth 77,807 64,826 56,343 8 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 77,807 64,826 56,343 8 0 -
NOSH 40,314 40,016 39,959 6 0 -
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 18.97% 18.99% 17.80% 0.00% 0.00% -
ROE 3.95% 3.84% 3.51% -12.19% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 40.16 32.75 27.81 150,899.08 0.00 -
EPS 7.62 6.22 4.95 14.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.62 1.41 1.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 6
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 13.71 11.09 9.41 8.81 0.00 -
EPS 2.60 2.11 1.67 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6587 0.5488 0.477 0.0001 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/05 31/03/04 31/03/03 - - -
Price 4.91 4.09 1.81 0.00 0.00 -
P/RPS 12.23 12.49 6.51 0.00 0.00 -
P/EPS 64.44 65.76 36.57 0.00 0.00 -
EY 1.55 1.52 2.73 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.52 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 25/05/05 26/05/04 28/05/03 06/08/02 - -
Price 3.22 4.27 2.12 0.00 0.00 -
P/RPS 8.02 13.04 7.62 0.00 0.00 -
P/EPS 42.26 68.65 42.83 0.00 0.00 -
EY 2.37 1.46 2.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.64 1.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment